Blackstone Mortgage Trust, Inc. (BXMT) Fair Value 2026

BXMT · Real Estate Investment Trusts ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.7 /10

32 fundamental signals · 11 models active

Value Trap Risk

SAFE (15/100)

Quick Summary — As of 2026-07-13, Blackstone Mortgage Trust, Inc. (BXMT) trades at $16.82, approximately 74% below CirclFi’s Bayesian DCF fair value of $63.52. QOC: 6.7/10. Value Trap Risk: 15/100 (SAFE). 11/13 models active.

Key Facts

Ticker
BXMT
Price
$16.82
Quality Score
6.7/10
Value Trap Risk
15/100
Models Active
11/13
Last Updated
Strength: Bayesian DCF suggests +277.6% upside with 56% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Valuation Matrix

11 Intrinsic Value Models vs. Current Price ($16.82)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$63.52 +277.6%
Earnings Power Value
High Conviction
$6.77 -59.7%
CUCE Ensemble
Low Conviction
$34.47 +104.9%
First Chicago
Medium Conviction
$5.29 -68.6%

Unlock the Full Matrix

Access 7 additional models including EROIC Spread, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is Blackstone Mortgage Trust, Inc. (BXMT) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Blackstone Mortgage Trust, Inc.'s intrinsic value is estimated at a composite $28.60, showing conflicting signals at the current price of $16.82. While the average implied return is +70.1%, model disagreement is elevated with a gap of +526.4% between the most bullish and bearish estimates. The most optimistic model, RCMH-DCF, places fair value at $92.72 (+451.3%), while Sentiment SOTP — the most conservative — estimates $4.18 (-75.1%). This +526.4% gap reflects genuine analytical uncertainty about Blackstone Mortgage Trust, Inc.'s intrinsic worth.

What Do the Models Say About BXMT?

11 of 13 models are currently active for BXMT. Of these, 6 models suggest upside while 5 models suggest overvaluation. The Bayesian DCF estimates BXMT's intrinsic value at $63.52, implying +277.6% upside from the current price. See which stocks rank higher →

How Does BXMT Rank in Real Estate Investment Trusts?

Among 183 Real Estate Investment Trusts stocks, BXMT ranks #90 by Quality of Company score. CirclFi's QOC score of 6.7/10 evaluates 32 fundamental signals. A score of 6.7 indicates above-average quality.

See all Most Undervalued Real Estate Investment Trusts Stocks →

Within the Real Estate Investment Trusts space, Blackstone Mortgage Trust, Inc. competes in an environment where capitalization rate (cap rate) often separates market leaders from laggards. Understanding these industry-specific dynamics is essential context for interpreting our model outputs.

Is BXMT a Value Trap?

CirclFi's Value Trap algorithm assigns BXMT a score of 15/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Blackstone Mortgage Trust, Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, which evaluates 32 signals including margin stability, revenue growth trajectory, leverage, and free cash flow generation, Blackstone Mortgage Trust, Inc. is rated at 6.7/10. This solid-tier score maintains reasonable quality metrics with some areas for improvement.

The gap between the most bullish and bearish model spans +526.4% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every BXMT valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across BXMT's 11 active models, average confidence is 40%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Blackstone Mortgage Trust, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Real Estate Investment Trusts Stocks Should You Also Analyze?

8 related Real Estate Investment Trusts stocks with 13-model coverage

Read investment analysis: CUBE · EGP · SELF · EPRT · HHH

See all Real Estate Investment Trusts stocks ranked →

Frequently Asked Questions About Blackstone Mortgage Trust, Inc.

What is Blackstone Mortgage Trust, Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Blackstone Mortgage Trust, Inc. (BXMT) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $63.52. The Quality of Company score is 6.7/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is BXMT overvalued or undervalued right now?

At $16.82, 6 of 11 active models suggest BXMT may be undervalued, while 5 indicate potential overvaluation. The assessment depends on which methodology best fits Blackstone Mortgage Trust, Inc.'s business model in Real Estate Investment Trusts.

What does a Quality of Company score of 6.7 mean for BXMT?

Blackstone Mortgage Trust, Inc.'s QOC of 6.7/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on BXMT?

CirclFi analyzes BXMT with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Is BXMT a value trap in 2026?

Blackstone Mortgage Trust, Inc.'s Value Trap score is 15/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on BXMT.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access