STARWOOD PROPERTY TRUST, INC. S (STWD) Fair Value 2026

STWD · Real Estate Investment Trusts ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.0 /10

32 fundamental signals · 12 models active

Value Trap Risk

LOW (30/100)

Quick Summary — As of 2026-07-15, STARWOOD PROPERTY TRUST, INC. S (STWD) trades at $16.66, approximately 29% below CirclFi’s Bayesian DCF fair value of $23.56. QOC: 6.0/10. Value Trap Risk: 30/100 (LOW). 12/13 models active.

Key Facts

Ticker
STWD
Price
$16.66
Quality Score
6.0/10
Value Trap Risk
30/100
Models Active
12/13
Last Updated
Strength: Bayesian DCF suggests +41.4% upside with 64% confidence
Risk: Limited model coverage (12/13) may reduce confidence

Is STARWOOD PROPERTY TRUST, INC. S (STWD) Undervalued or Overvalued in 2026?

According to CirclFi’s 12-model valuation engine, STARWOOD PROPERTY TRUST, INC. S (STWD) appears fairly valued as of : the median of 12 independent fair value estimates is $17.58, within 5.5% of the current price of $16.66. Estimates range from $4.86 to $69.65. STWD scores 6.0/10 on fundamental quality and 30/100 on value-trap risk.

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy STARWOOD PROPERTY TRUST, INC. S Stock in 2026? →

Valuation Matrix

12 Intrinsic Value Models vs. Current Price ($16.66)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$23.56 +41.4%
Earnings Power Value
High Conviction
$16.26 -2.4%
CUCE Ensemble
Low Conviction
$19.59 +17.6%
First Chicago
Medium Conviction
$4.86 -70.8%

Unlock the Full Matrix

Access 8 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 12 Models →

Cancel anytime · No contracts · Instant access

What Is STARWOOD PROPERTY TRUST, INC. S (STWD) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, STARWOOD PROPERTY TRUST, INC. S's intrinsic value is estimated at a composite fair value of $21.94. While the stock appears modestly undervalued at $16.66 (implied upside of +31.7%), our analysis suggests a thinner margin of safety across 7 of 12 bullish models. Notably, ML-RIV sees the most upside at +318.1% (fair value: $69.65), while First Chicago is the most conservative at -70.8% ($4.86). The spread between these extremes — +388.9% — reveals how different analytical frameworks can reach starkly different conclusions. Among models with highest confidence, EPV lean bearish — adding weight to the bearish side of the thesis.

What Do the Models Say About STWD?

12 of 13 models are currently active for STWD. Of these, 7 models suggest upside while 5 models suggest overvaluation. The Bayesian DCF estimates STWD's intrinsic value at $23.56, implying +41.4% upside from the current price. See which stocks rank higher →

How Does STWD Rank in Real Estate Investment Trusts?

Among 182 Real Estate Investment Trusts stocks, STWD ranks #135 by Quality of Company score. CirclFi's QOC score of 6.0/10 evaluates 32 fundamental signals. A score of 6.0 reflects mixed fundamentals.

See all Most Undervalued Real Estate Investment Trusts Stocks →

The Real Estate Investment Trusts sector introduces analytical considerations specific to REIT businesses. For STARWOOD PROPERTY TRUST, INC. S, metrics like weighted average lease term (WALT) provide important context that general-purpose valuation models may underweight.

Is STWD a Value Trap?

CirclFi's Value Trap algorithm assigns STWD a score of 30/100 (LOW). This indicates low risk. The financial profile does not exhibit typical value trap warning signs. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

12 of 13 models are active for STARWOOD PROPERTY TRUST, INC. S. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, STARWOOD PROPERTY TRUST, INC. S scores 6.0 out of 10 on our 32-signal quality assessment, a solid rating that maintains reasonable quality metrics with some areas for improvement. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +388.9% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every STWD valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across STWD's 12 active models, average confidence is 45%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy STARWOOD PROPERTY TRUST, INC. S Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Real Estate Investment Trusts Stocks Should You Also Analyze?

8 related Real Estate Investment Trusts stocks with 13-model coverage

Read investment analysis: CUBE · EGP · SELF · EPRT · HHH

See all Real Estate Investment Trusts stocks ranked →

Frequently Asked Questions About STARWOOD PROPERTY TRUST, INC. S

What is STARWOOD PROPERTY TRUST, INC. S's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, STARWOOD PROPERTY TRUST, INC. S (STWD) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $23.56. The Quality of Company score is 6.0/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is STWD overvalued or undervalued right now?

At $16.66, 7 of 12 active models suggest STWD may be undervalued, while 5 indicate potential overvaluation. The median of all 12 fair value estimates is $17.58, within 5.5% of the current price of $16.66 — a consensus view that STWD is fairly valued. The assessment depends on which methodology best fits STARWOOD PROPERTY TRUST, INC. S's business model in Real Estate Investment Trusts.

What does a Quality of Company score of 6.0 mean for STWD?

STARWOOD PROPERTY TRUST, INC. S's QOC of 6.0/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on STWD?

CirclFi analyzes STWD with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 12 of 13 are active for this stock. Read the full methodology →

Is STWD a value trap in 2026?

STARWOOD PROPERTY TRUST, INC. S's Value Trap score is 30/100 (LOW). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

Cite this analysis — “According to CirclFi’s 12-model valuation engine, STARWOOD PROPERTY TRUST, INC. S (STWD) has a median fair value of $17.58 — within 5.5% of the current price of $16.66 — as of 2026-07-15.” Source: circlfi.com/stock/STWD/ · Methodology

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 12 mathematical frameworks give you clarity on STWD.

Unlock All 12 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access