Epsilon Energy Ltd. (EPSN) Fair Value 2026

EPSN · Oil & Gas E&P ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.5 /10

32 fundamental signals · 7 models active

Value Trap Risk

LOW (33/100)

Quick Summary — As of 2026-08-27, Epsilon Energy Ltd. (EPSN) trades at $5.91, versus a $5.49 median fair value across its 7 active models — 7.1% below the current price. QOC: 6.5/10. Value Trap Risk: 33/100 (LOW). 7/13 models active. Within that set, the Bayesian DCF component alone returns $15.13.

Key Facts

Ticker
EPSN
Price
$5.91
Quality Score
6.5/10
Value Trap Risk
33/100
Models Active
7/13
Last Updated
Strength: Bayesian DCF suggests +156.0% upside with 60% confidence
Risk: Limited model coverage (7/13) may reduce confidence

Is Epsilon Energy Ltd. (EPSN) Undervalued or Overvalued in 2026?

According to CirclFi’s 7-model valuation engine, Epsilon Energy Ltd. (EPSN) appears fairly valued as of : the median of 7 independent fair value estimates is $5.49, within 7.1% of the current price of $5.91. Estimates range from $1.78 to $15.13. EPSN scores 6.5/10 on fundamental quality and 33/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.7% versus its own 13-model consensus, across 3,801 rated companies as of 2026-08-27. EPSN’s -7.1% gap is narrower than that market norm, and the Oil & Gas E&P sector median is -1.8%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Epsilon Energy Ltd. Stock in 2026? →

What Fair Value Does Each Model Give EPSN?

7 Intrinsic Value Models vs. Current Price ($5.91)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $15.13 +156.0%
Intrinsic · High Conviction
 $3.60 -39.0%
Ensemble · Low Conviction
 $6.05 +2.4%
Unlock the Full Matrix

Access 4 additional models including Dynamic NAV, Regime Cross-Sectional, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 7 Models →

Cancel anytime · No contracts · Instant access

What Is EPSN's Fair Value Range?

Spread across 7 independent models · $1.78 to $15.13

CirclFi's 7 active models place Epsilon Energy Ltd. (EPSN) between $1.78 and $15.13 per share, a spread of 243% of the median. The median of that range — $5.49 — is the fair value CirclFi publishes for EPSN, against a current price of $5.91.

Low · Dynamic NAVHigh · Bayesian DCF
$1.78median $5.49$15.13
Where the range comes from
Most bearish modelDynamic NAV$1.78
Most bullish modelBayesian DCF$15.13
Model agreement2 bullish · 4 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for EPSN. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on EPSN, not a CirclFi price target. How each model works →

What Is Epsilon Energy Ltd. (EPSN) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Epsilon Energy Ltd.'s intrinsic value is estimated at a median fair value of $5.49. Trading at $5.91, the stock is approaching fair value or slight overvaluation (implied return of -7.1%), as 4 of 7 models suggest limited further upside. Notably, Bayesian DCF sees the most upside at +156.0% (fair value: $15.13), while Dynamic NAV is the most conservative at -70.0% ($1.78). The spread between these extremes — +225.9% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About EPSN?

7 of 13 models are currently active for EPSN. Of these, 3 models suggest upside while 4 models suggest overvaluation. Taken together, their median fair value for EPSN is $5.49 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $15.13 on its own, implying +156.0% upside from the current price. See which stocks rank higher →

How Does EPSN Rank in Oil & Gas E&P?

Among 90 Oil & Gas E&P stocks, EPSN ranks #56 by Quality of Company score. CirclFi's QOC score of 6.5/10 evaluates 32 fundamental signals. A score of 6.5 indicates above-average quality.

See all Most Undervalued Oil & Gas E&P Stocks →

The Oil & Gas E&P sector introduces analytical considerations specific to oil and gas company businesses. For Epsilon Energy Ltd., metrics like breakeven oil price provide important context that general-purpose valuation models may underweight.

Is EPSN a Value Trap?

CirclFi's Value Trap algorithm assigns EPSN a score of 33/100 (LOW). This indicates low risk. The financial profile does not exhibit typical value trap warning signs. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

7 of 13 models are active for Epsilon Energy Ltd.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, Epsilon Energy Ltd. scores 6.5 out of 10 on our 32-signal quality assessment, a solid rating that maintains reasonable quality metrics with some areas for improvement. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +225.9% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every EPSN valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across EPSN's 7 active models, average confidence is 36%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Epsilon Energy Ltd. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Oil & Gas E&P Stocks Should You Also Analyze?

11 related Oil & Gas E&P stocks with 13-model coverage

BKVBKV CorporationQOC 6.6WTIW&T Offshore, Inc.QOC 6.4KOSKosmos Energy Ltd.QOC 6.6TXOTXO Partners, L.P.QOC 6.1KGEIKolibri Global Energy Inc.QOC 6.6SPNDSpindletop Oil & Gas Co.QOC 6.0ALTXAltex Industries, Inc.QOC 5.0EXEExpand Energy CorporationQOC 8.7CNQCanadian Natural Resources LimitedQOC 8.0TPLTexas Pacific Land CorporationQOC 9.1BSMBlack Stone Minerals, L.P.QOC 9.1

Read investment analysis: BKV · WTI · KOS · TXO · KGEI · SPND · ALTX · EXE · CNQ · TPL · BSM

Which Other Stocks Have a Similar Quality Score to EPSN?

7 companies across all industries closest to EPSN’s Quality of Company score of 6.5/10.

EHEHang Holdings LimitedQOC 6.5SCORcomScore, Inc.QOC 6.5MBLYMobileye Global Inc.QOC 6.5AVTRAvantor, Inc.QOC 6.5ROCRank One Computing CorporationQOC 6.5TMCITreace Medical Concepts, Inc.QOC 6.5NVDANVIDIA CorporationQOC 10.0

Read investment analysis: EH · SCOR · MBLY · AVTR · ROC · TMCI · NVDA

Where Does EPSN Sit in CirclFi's Oil & Gas E&P Rankings?

EPSN is ranked against every other Oil & Gas E&P stock CirclFi covers in each of these screens.

See all Oil & Gas E&P stocks ranked →

What Else Do Investors Ask About Epsilon Energy Ltd.’s Valuation?

What is Epsilon Energy Ltd.'s intrinsic value in 2026?

CirclFi puts Epsilon Energy Ltd. (EPSN)'s intrinsic value at $5.49 — the median of 7 independent model estimates as of 2026-08-27, ranging from $1.78 to $15.13. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $15.13 on its own. The Quality of Company score is 6.5/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is EPSN overvalued or undervalued right now?

At $5.91, 3 of 7 active models suggest EPSN may be undervalued, while 4 indicate potential overvaluation. The median of all 7 fair value estimates is $5.49, within 7.1% of the current price of $5.91 — a consensus view that EPSN is fairly valued. The assessment depends on which methodology best fits Epsilon Energy Ltd.'s business model in Oil & Gas E&P.

What does a Quality of Company score of 6.5 mean for EPSN?

Epsilon Energy Ltd.'s QOC of 6.5/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on EPSN?

CirclFi analyzes EPSN with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 7 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on EPSN?

Of the 7 models currently active on EPSN, Bayesian DCF is the most bullish at $15.13 per share, and Dynamic NAV is the most bearish at $1.78. CirclFi's published fair value for EPSN is the median of that range, $5.49, not either extreme. The gap between the two ends equals 243% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is EPSN a value trap in 2026?

Epsilon Energy Ltd.'s Value Trap score is 33/100 (LOW). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 7-model valuation engine, Epsilon Energy Ltd. (EPSN) has a median fair value of $5.49 — within 7.1% of the current price of $5.91 — as of 2026-08-27.” Source: circlfi.com/stock/EPSN/ · Methodology
Primary sources for this EPSN valuation
  • Financial statements: Epsilon Energy Ltd. 10-K and 10-Q filings on SEC EDGAR (CIK 0001726126) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for EPSN as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 7 mathematical frameworks give you clarity on EPSN.

Unlock All 7 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

4 models hidden for EPSN Unlock All 7 — $39/mo