G. Willi-Food International, L (WILC) Fair Value 2026

WILC · Wholesale-Groceries, General Line ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.0 /10

32 fundamental signals · 13 models active

Value Trap Risk

SAFE (18/100)

Quick Summary — As of 2026-07-13, G. Willi-Food International, L (WILC) trades at $31.64, approximately 284% above CirclFi’s Bayesian DCF fair value of $8.24. QOC: 8.0/10. Value Trap Risk: 18/100 (SAFE). 13/13 models active.

Key Facts

Ticker
WILC
Price
$31.64
Quality Score
8.0/10
Value Trap Risk
18/100
Models Active
13/13
Last Updated
Strength: Quality Score of 8.0/10 indicates strong fundamentals
Risk: Majority of models suggest overvaluation

Valuation Matrix

13 Intrinsic Value Models vs. Current Price ($31.64)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
 $8.24 -74.0%
Earnings Power Value
High Conviction
 $8.46 -73.3%
CUCE Ensemble
Low Conviction
 $14.60 -53.9%
First Chicago
Medium Conviction
 $20.70 -34.6%

Unlock the Full Matrix

Access 9 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 13 Models →

Cancel anytime · No contracts · Instant access

What Is G. Willi-Food International, L (WILC) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, G. Willi-Food International, L's intrinsic value is estimated at $17.07, suggesting the stock is overvalued at its current price of $31.64. With 11 out of 13 models flagging downside (-46.0% average return), the market may be pricing in unsustainable growth. The most optimistic model, FTNN, places fair value at $34.18 (+8.0%), while Markov DDM — the most conservative — estimates $2.04 (-93.6%). This +101.6% gap reflects genuine analytical uncertainty about G. Willi-Food International, L's intrinsic worth.

What Do the Models Say About WILC?

13 of 13 models are currently active for WILC. Of these, 1 model suggests upside while 12 models suggest overvaluation. The Bayesian DCF estimates WILC's intrinsic value at $8.24, implying -74.0% downside from the current price. See which stocks rank higher →

How Does WILC Rank in Wholesale-Groceries, General Line?

Among 6 Wholesale-Groceries, General Line stocks, WILC ranks #4 by Quality of Company score. CirclFi's QOC score of 8.0/10 evaluates 32 fundamental signals. A score of 8.0 places WILC in the top tier.

G. Willi-Food International, L operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is WILC a Value Trap?

CirclFi's Value Trap algorithm assigns WILC a score of 18/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

13 of 13 models are active for G. Willi-Food International, L. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, which evaluates 32 signals including margin stability, revenue growth trajectory, leverage, and free cash flow generation, G. Willi-Food International, L is rated at 8.0/10. This strong-tier score demonstrates strong fundamentals across the majority of our quality signals.

The gap between the most bullish and bearish model spans +101.6% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every WILC valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across WILC's 13 active models, average confidence is 42%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy G. Willi-Food International, L Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Wholesale-Groceries, General Line Stocks Should You Also Analyze?

5 related Wholesale-Groceries, General Line stocks with 13-model coverage

PFGCPerformance Food Group CompanyQOC 8.5MWYNMarwynn Holdings, Inc.QOC 8.3DITAMCON Distributing CompanyQOC 8.2CHEFThe Chefs' Warehouse, Inc.QOC 7.9UNFIUnited Natural Foods, Inc.QOC 6.8

Read investment analysis: PFGC · MWYN · DIT · CHEF · UNFI

Frequently Asked Questions About G. Willi-Food International, L

What is G. Willi-Food International, L's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, G. Willi-Food International, L (WILC) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $8.24. The Quality of Company score is 8.0/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is WILC overvalued or undervalued right now?

At $31.64, 1 of 13 active models suggest WILC may be undervalued, while 12 indicate potential overvaluation. The assessment depends on which methodology best fits G. Willi-Food International, L's business model in Wholesale-Groceries, General Line.

What does a Quality of Company score of 8.0 mean for WILC?

G. Willi-Food International, L's QOC of 8.0/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on WILC?

CirclFi analyzes WILC with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 13 of 13 are active for this stock. Read the full methodology →

Is WILC a value trap in 2026?

G. Willi-Food International, L's Value Trap score is 18/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 13 mathematical frameworks give you clarity on WILC.

Unlock All 13 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access