G. Willi-Food International Ltd. (WILC) Fair Value 2026

WILC · Food Distribution ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.4 /10

32 fundamental signals · 11 models active

Value Trap Risk

SAFE (10/100)

Quick Summary — As of 2026-08-28, G. Willi-Food International Ltd. (WILC) trades at $28.56, versus a $14.81 median fair value across its 11 active models — 48.2% below the current price. QOC: 8.4/10. Value Trap Risk: 10/100 (SAFE). 11/13 models active. Within that set, the Bayesian DCF component alone returns $15.03.

Key Facts

Ticker
WILC
Price
$28.56
Quality Score
8.4/10
Value Trap Risk
10/100
Models Active
11/13
Last Updated
Strength: Quality Score of 8.4/10 indicates strong fundamentals
Risk: Majority of models suggest overvaluation

Is G. Willi-Food International Ltd. (WILC) Undervalued or Overvalued in 2026?

According to CirclFi’s 11-model valuation engine, G. Willi-Food International Ltd. (WILC) appears overvalued as of : the median of 11 independent fair value estimates is $14.81, 48.2% below the current price of $28.56. Estimates range from $9.80 to $63.62. WILC scores 8.4/10 on fundamental quality and 10/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.4% versus its own 13-model consensus, across 3,809 rated companies as of 2026-08-28. WILC’s -48.2% gap is wider than that market norm. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy G. Willi-Food International Ltd. Stock in 2026? →

What Fair Value Does Each Model Give WILC?

11 Intrinsic Value Models vs. Current Price ($28.56)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $15.03 -47.4%
Intrinsic · High Conviction
 $9.80 -65.7%
Ensemble · Low Conviction
 $15.38 -46.2%
Intrinsic · High Conviction
 $13.68 -52.1%
Unlock the Full Matrix

Access 7 additional models including Markov DDM, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is WILC's Fair Value Range?

Spread across 11 independent models · $9.80 to $63.62

CirclFi's 11 active models place G. Willi-Food International Ltd. (WILC) between $9.80 and $63.62 per share, a spread of 363% of the median. The median of that range — $14.81 — is the fair value CirclFi publishes for WILC, against a current price of $28.56.

Low · EPVHigh · Regime Cross
$9.80median $14.81$63.62
Where the range comes from
Most bearish modelEarnings Power Value (EPV)$9.80
Most bullish modelRegime Cross-Sectional$63.62
Model agreement2 bullish · 9 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for WILC. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on WILC, not a CirclFi price target. How each model works →

What Is G. Willi-Food International Ltd. (WILC) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, G. Willi-Food International Ltd.'s intrinsic value is estimated at $14.81, suggesting the stock is overvalued at its current price of $28.56. With 9 out of 11 models flagging downside (-48.2% vs price), the market may be pricing in unsustainable growth. The most optimistic model, Regime Cross, places fair value at $63.62 (+122.7%), while EPV — the most conservative — estimates $9.80 (-65.7%). This +188.4% gap reflects genuine analytical uncertainty about G. Willi-Food International Ltd.'s intrinsic worth.

What Do the Models Say About WILC?

11 of 13 models are currently active for WILC. Of these, 2 models suggest upside while 9 models suggest overvaluation. Taken together, their median fair value for WILC is $14.81 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $15.03 on its own, implying -47.4% downside from the current price. See which stocks rank higher →

How Does WILC Rank in Food Distribution?

Among 15 Food Distribution stocks, WILC ranks #3 by Quality of Company score. CirclFi's QOC score of 8.4/10 evaluates 32 fundamental signals. A score of 8.4 places WILC in the top tier.

Within the Food Distribution space, G. Willi-Food International Ltd. competes in an environment where gross margin expansion often separates market leaders from laggards. Understanding these industry-specific dynamics is essential context for interpreting our model outputs.

Is WILC a Value Trap?

CirclFi's Value Trap algorithm assigns WILC a score of 10/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for G. Willi-Food International Ltd.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, which evaluates 32 signals including margin stability, revenue growth trajectory, leverage, and free cash flow generation, G. Willi-Food International Ltd. is rated at 8.4/10. This strong-tier score demonstrates strong fundamentals across the majority of our quality signals.

The gap between the most bullish and bearish model spans +188.4% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every WILC valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across WILC's 11 active models, average confidence is 44%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy G. Willi-Food International Ltd. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Food Distribution Stocks Should You Also Analyze?

8 related Food Distribution stocks with 13-model coverage

CHEFThe Chefs' Warehouse, Inc.QOC 8.5ANDEThe Andersons, Inc.QOC 8.2SYYSysco CorporationQOC 8.7AVOMission Produce, Inc.QOC 8.0TWGTop Wealth Group Holding LimitedQOC 2.8PFGCPerformance Food Group CompanyQOC 7.9HFFGHF Foods Group Inc.QOC 7.1TWOHQuantum X Inc.QOC 3.3

Read investment analysis: CHEF · ANDE · SYY · AVO · TWG · PFGC · HFFG · TWOH

Which Other Stocks Have a Similar Quality Score to WILC?

7 companies across all industries closest to WILC’s Quality of Company score of 8.4/10.

NWSNews CorporationQOC 8.4CHTRCharter Communications, Inc.QOC 8.4PKEPark Aerospace Corp.QOC 8.4ATROAstronics CorporationQOC 8.4MATXMatson, Inc.QOC 8.4TTCThe Toro CompanyQOC 8.4NVDANVIDIA CorporationQOC 10.0

Read investment analysis: NWS · CHTR · PKE · ATRO · MATX · TTC · NVDA

What Else Do Investors Ask About G. Willi-Food International Ltd.’s Valuation?

What is G. Willi-Food International Ltd.'s intrinsic value in 2026?

CirclFi puts G. Willi-Food International Ltd. (WILC)'s intrinsic value at $14.81 — the median of 11 independent model estimates as of 2026-08-28, ranging from $9.80 to $63.62. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $15.03 on its own. The Quality of Company score is 8.4/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is WILC overvalued or undervalued right now?

At $28.56, 2 of 11 active models suggest WILC may be undervalued, while 9 indicate potential overvaluation. The median of all 11 fair value estimates is $14.81, 48.2% below the current price of $28.56 — a consensus view that WILC is overvalued. The assessment depends on which methodology best fits G. Willi-Food International Ltd.'s business model in Food Distribution.

What does a Quality of Company score of 8.4 mean for WILC?

G. Willi-Food International Ltd.'s QOC of 8.4/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on WILC?

CirclFi analyzes WILC with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on WILC?

Of the 11 models currently active on WILC, Regime Cross-Sectional is the most bullish at $63.62 per share, and Earnings Power Value (EPV) is the most bearish at $9.80. CirclFi's published fair value for WILC is the median of that range, $14.81, not either extreme. The gap between the two ends equals 363% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is WILC a value trap in 2026?

G. Willi-Food International Ltd.'s Value Trap score is 10/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 11-model valuation engine, G. Willi-Food International Ltd. (WILC) has a median fair value of $14.81 — 48.2% below the current price of $28.56 — as of 2026-08-28.” Source: circlfi.com/stock/WILC/ · Methodology
Primary sources for this WILC valuation
  • Financial statements: G. Willi-Food International Ltd. 10-K and 10-Q filings on SEC EDGAR (CIK 0001030997) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for WILC as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on WILC.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

7 models hidden for WILC Unlock All 11 — $39/mo