Versant Media Group, Inc. (VSNT) Fair Value 2026

VSNT · Television Broadcasting Stations ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.3 /10

32 fundamental signals · 11 models active

Value Trap Risk

(—/100)

Quick Summary — As of 2026-07-13, Versant Media Group, Inc. (VSNT) trades at $35.66. QOC: 8.3/10. 11/13 models active.

Key Facts

Ticker
VSNT
Price
$35.66
Quality Score
8.3/10
Value Trap Risk
—/100
Models Active
11/13
Last Updated
Strength: CUCE Ensemble suggests +252.9% upside with 7% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Valuation Matrix

11 Intrinsic Value Models vs. Current Price ($35.66)

Core Models (Unlocked)
Model Fair Value Upside
Earnings Power Value
Medium Conviction
$118.11 +231.2%
CUCE Ensemble
Low Conviction
$125.86 +252.9%
First Chicago
Medium Conviction
$88.22 +147.4%
Dynamic NAV
Medium Conviction
$11.58 -67.5%

Unlock the Full Matrix

Access 7 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is Versant Media Group, Inc. (VSNT) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Versant Media Group, Inc.'s intrinsic value is estimated at a composite fair value of $83.78. At a current market price of $35.66, 9 of 11 active valuation models identify upside potential, projecting an average implied return of +134.9%. Notably, ML-RIV sees the most upside at +387.2% (fair value: $173.75), while Dynamic NAV is the most conservative at -67.5% ($11.58). The spread between these extremes — +454.7% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About VSNT?

11 of 13 models are currently active for VSNT. Of these, 9 models suggest upside while 2 models suggest overvaluation. See which stocks rank higher →

How Does VSNT Rank in Television Broadcasting Stations?

Among 14 Television Broadcasting Stations stocks, VSNT ranks #4 by Quality of Company score. CirclFi's QOC score of 8.3/10 evaluates 32 fundamental signals. A score of 8.3 places VSNT in the top tier.

As a telecom operator, Versant Media Group, Inc. operates in a sector where spectrum holdings value is a critical driver of valuation. Investors evaluating VSNT should weigh these sector-specific dynamics alongside our model-derived fair values.

Is VSNT a Value Trap?

The Value Trap algorithm is not active for VSNT. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Versant Media Group, Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi 32-factor quality framework, Versant Media Group, Inc.'s fundamental quality profile registers 8.3/10. This robust score captures the company's profitability depth, growth consistency, balance sheet resilience, and shareholder return track record.

The gap between the most bullish and bearish model spans +454.7% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every VSNT valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across VSNT's 11 active models, average confidence is 34%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Versant Media Group, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Television Broadcasting Stations Stocks Should You Also Analyze?

8 related Television Broadcasting Stations stocks with 13-model coverage

Read investment analysis: NXST · FOXA · FOX · SSP · GTN

Frequently Asked Questions About Versant Media Group, Inc.

What is Versant Media Group, Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Versant Media Group, Inc. (VSNT) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value. The Quality of Company score is 8.3/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is VSNT overvalued or undervalued right now?

At $35.66, 9 of 11 active models suggest VSNT may be undervalued, while 2 indicate potential overvaluation. The assessment depends on which methodology best fits Versant Media Group, Inc.'s business model in Television Broadcasting Stations.

What does a Quality of Company score of 8.3 mean for VSNT?

Versant Media Group, Inc.'s QOC of 8.3/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on VSNT?

CirclFi analyzes VSNT with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Is VSNT a value trap in 2026?

CirclFi's Value Trap algorithm does not have sufficient data for VSNT at this time. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on VSNT.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access