Versant Media Group, Inc. (VSNT) Fair Value 2026

VSNT · Entertainment ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

7.7 /10

32 fundamental signals · 11 models active

Value Trap Risk

SAFE (18/100)

Quick Summary — As of 2026-08-27, Versant Media Group, Inc. (VSNT) trades at $39.48, versus a $105.96 median fair value across its 11 active models — 168.4% above the current price. QOC: 7.7/10. Value Trap Risk: 18/100 (SAFE). 11/13 models active. Within that set, the Bayesian DCF component alone returns $95.54.

Key Facts

Ticker
VSNT
Price
$39.48
Quality Score
7.7/10
Value Trap Risk
18/100
Models Active
11/13
Last Updated
Strength: CUCE Ensemble suggests +203.3% upside with 13% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Is Versant Media Group, Inc. (VSNT) Undervalued or Overvalued in 2026?

According to CirclFi’s 11-model valuation engine, Versant Media Group, Inc. (VSNT) appears undervalued as of : the median of 11 independent fair value estimates is $105.96, 168.4% above the current price of $39.48. Estimates range from $40.47 to $208.90. VSNT scores 7.7/10 on fundamental quality and 18/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.7% versus its own 13-model consensus, across 3,801 rated companies as of 2026-08-27. VSNT’s +168.4% gap is wider than that market norm, and the Entertainment sector median is -27.7%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Versant Media Group, Inc. Stock in 2026? →

What Fair Value Does Each Model Give VSNT?

11 Intrinsic Value Models vs. Current Price ($39.48)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $95.54 +142.0%
Intrinsic · High Conviction
 $105.96 +168.4%
Ensemble · Low Conviction
 $119.75 +203.3%
Intrinsic · High Conviction
 $41.38 +4.8%
Unlock the Full Matrix

Access 7 additional models including EROIC Spread, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is VSNT's Fair Value Range?

Spread across 11 independent models · $40.47 to $208.90

CirclFi's 11 active models place Versant Media Group, Inc. (VSNT) between $40.47 and $208.90 per share, a spread of 159% of the median. The median of that range — $105.96 — is the fair value CirclFi publishes for VSNT, against a current price of $39.48.

Low · ML-RIVHigh · RCMH-DCF
$40.47median $105.96$208.90
Where the range comes from
Most bearish modelML Residual Income$40.47
Most bullish modelRCMH-DCF$208.90
Model agreement9 bullish · 0 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for VSNT. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on VSNT, not a CirclFi price target. How each model works →

What Is Versant Media Group, Inc. (VSNT) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Versant Media Group, Inc.'s intrinsic value is estimated at a median fair value of $105.96. At a current market price of $39.48, 9 of 11 active valuation models identify upside potential, projecting a median implied return of +168.4%. Notably, RCMH-DCF sees the most upside at +429.1% (fair value: $208.90), while ML-RIV is the most conservative at +2.5% ($40.47). The spread between these extremes — +426.6% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About VSNT?

11 of 13 models are currently active for VSNT. All 11 active models suggest the stock trades below fair value. Taken together, their median fair value for VSNT is $105.96 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $95.54 on its own, implying +142.0% upside from the current price. See which stocks rank higher →

How Does VSNT Rank in Entertainment?

Among 53 Entertainment stocks, VSNT ranks #14 by Quality of Company score. CirclFi's QOC score of 7.7/10 evaluates 32 fundamental signals. A score of 7.7 indicates above-average quality.

See all Most Undervalued Entertainment Stocks →

As a telecom operator, Versant Media Group, Inc. operates in a sector where spectrum holdings value is a critical driver of valuation. Investors evaluating VSNT should weigh these sector-specific dynamics alongside our model-derived fair values.

Is VSNT a Value Trap?

CirclFi's Value Trap algorithm assigns VSNT a score of 18/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Versant Media Group, Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi 32-factor quality framework, Versant Media Group, Inc.'s fundamental quality profile registers 7.7/10. This robust score captures the company's profitability depth, growth consistency, balance sheet resilience, and shareholder return track record.

The gap between the most bullish and bearish model spans +426.6% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every VSNT valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across VSNT's 11 active models, average confidence is 44%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Versant Media Group, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Entertainment Stocks Should You Also Analyze?

11 related Entertainment stocks with 13-model coverage

WMGWarner Music Group Corp.QOC 7.9AERAAI Era Corp.QOC 7.6MSGEMadison Square Garden Entertainment Corp.QOC 8.1MSGSMadison Square Garden Sports Corp.QOC 7.5SIRISirius XM Holdings Inc.QOC 8.1TKOTKO Group Holdings, Inc.QOC 7.5CNKCinemark Holdings, Inc.QOC 6.4AMCAMC Entertainment Holdings, Inc.QOC 5.3ZNBZeta Network GroupQOC 1.7NFLXNetflix, Inc.QOC 9.8IMAXIMAX CorporationQOC 9.0

Read investment analysis: WMG · AERA · MSGE · MSGS · SIRI · TKO · CNK · AMC · ZNB · NFLX · IMAX

Which Other Stocks Have a Similar Quality Score to VSNT?

7 companies across all industries closest to VSNT’s Quality of Company score of 7.7/10.

MSEXMiddlesex Water CompanyQOC 7.7HLLYHolley Inc.QOC 7.7SPBSpectrum Brands Holdings, Inc.QOC 7.7NCTIntercont (Cayman) LimitedQOC 7.7NUSNu Skin Enterprises, Inc.QOC 7.7TTWOTake-Two Interactive Software, Inc.QOC 7.7NVDANVIDIA CorporationQOC 10.0

Read investment analysis: MSEX · HLLY · SPB · NCT · NUS · TTWO · NVDA

Where Does VSNT Sit in CirclFi's Entertainment Rankings?

VSNT is ranked against every other Entertainment stock CirclFi covers in each of these screens.

See all Entertainment stocks ranked →

What Else Do Investors Ask About Versant Media Group, Inc.’s Valuation?

What is Versant Media Group, Inc.'s intrinsic value in 2026?

CirclFi puts Versant Media Group, Inc. (VSNT)'s intrinsic value at $105.96 — the median of 11 independent model estimates as of 2026-08-27, ranging from $40.47 to $208.90. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $95.54 on its own. The Quality of Company score is 7.7/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is VSNT overvalued or undervalued right now?

At $39.48, 11 of 11 active models suggest VSNT may be undervalued, while 0 indicate potential overvaluation. The median of all 11 fair value estimates is $105.96, 168.4% above the current price of $39.48 — a consensus view that VSNT is undervalued. The assessment depends on which methodology best fits Versant Media Group, Inc.'s business model in Entertainment.

What does a Quality of Company score of 7.7 mean for VSNT?

Versant Media Group, Inc.'s QOC of 7.7/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on VSNT?

CirclFi analyzes VSNT with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on VSNT?

Of the 11 models currently active on VSNT, RCMH-DCF is the most bullish at $208.90 per share, and ML Residual Income is the most bearish at $40.47. CirclFi's published fair value for VSNT is the median of that range, $105.96, not either extreme. The gap between the two ends equals 159% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is VSNT a value trap in 2026?

Versant Media Group, Inc.'s Value Trap score is 18/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 11-model valuation engine, Versant Media Group, Inc. (VSNT) has a median fair value of $105.96 — 168.4% above the current price of $39.48 — as of 2026-08-27.” Source: circlfi.com/stock/VSNT/ · Methodology
Primary sources for this VSNT valuation
  • Financial statements: Versant Media Group, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0002067876) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for VSNT as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on VSNT.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

7 models hidden for VSNT Unlock All 11 — $39/mo