Marriott Vacations Worldwide Co (VAC) Fair Value 2026

VAC · Real Estate Agents & Managers (For Others) ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.1 /10

32 fundamental signals · 12 models active

Value Trap Risk

SAFE (12/100)

Quick Summary — As of 2026-07-15, Marriott Vacations Worldwide Co (VAC) trades at $99.52, approximately 49% above CirclFi’s Bayesian DCF fair value of $66.73. QOC: 6.1/10. Value Trap Risk: 12/100 (SAFE). 12/13 models active.

Key Facts

Ticker
VAC
Price
$99.52
Quality Score
6.1/10
Value Trap Risk
12/100
Models Active
12/13
Last Updated
Strength: 12 independent models provide multi-angle coverage
Risk: Majority of models suggest overvaluation

Is Marriott Vacations Worldwide Co (VAC) Undervalued or Overvalued in 2026?

According to CirclFi’s 12-model valuation engine, Marriott Vacations Worldwide Co (VAC) appears overvalued as of : the median of 12 independent fair value estimates is $70.08, 29.6% below the current price of $99.52. Estimates range from $7.87 to $132.33. VAC scores 6.1/10 on fundamental quality and 12/100 on value-trap risk.

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Marriott Vacations Worldwide Co Stock in 2026? →

Valuation Matrix

12 Intrinsic Value Models vs. Current Price ($99.52)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$66.73 -33.0%
Earnings Power Value
High Conviction
$7.87 -92.1%
CUCE Ensemble
Low Conviction
$67.80 -31.9%
First Chicago
Medium Conviction
$72.35 -27.3%

Unlock the Full Matrix

Access 8 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 12 Models →

Cancel anytime · No contracts · Instant access

What Is Marriott Vacations Worldwide Co (VAC) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Marriott Vacations Worldwide Co's intrinsic value is estimated at $73.21. Trading at its current price of $99.52, the valuation engine raises significant caution: 10 of 12 models flag downside risk, projecting an average implied return of -26.4%. Model dispersion is worth noting: ML-RIV targets $132.33 (+33.0%), versus EPV at $7.87 (-92.1%). This +125.1% range highlights the importance of multi-model analysis rather than relying on any single methodology. Among models with highest confidence, EPV lean bearish — adding weight to the bearish side of the thesis.

What Do the Models Say About VAC?

12 of 13 models are currently active for VAC. Of these, 2 models suggest upside while 10 models suggest overvaluation. The Bayesian DCF estimates VAC's intrinsic value at $66.73, implying -33.0% downside from the current price. See which stocks rank higher →

How Does VAC Rank in Real Estate Agents & Managers (For Others)?

Among 18 Real Estate Agents & Managers (For Others) stocks, VAC ranks #12 by Quality of Company score. CirclFi's QOC score of 6.1/10 evaluates 32 fundamental signals. A score of 6.1 indicates above-average quality.

The Real Estate Agents & Managers (For Others) sector introduces analytical considerations specific to real estate investment trust businesses. For Marriott Vacations Worldwide Co, metrics like same-property NOI growth provide important context that general-purpose valuation models may underweight.

Is VAC a Value Trap?

CirclFi's Value Trap algorithm assigns VAC a score of 12/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

12 of 13 models are active for Marriott Vacations Worldwide Co. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Marriott Vacations Worldwide Co earns a quality score of 6.1/10. This respectable rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +125.1% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every VAC valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across VAC's 12 active models, average confidence is 47%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Marriott Vacations Worldwide Co Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Real Estate Agents & Managers (For Others) Stocks Should You Also Analyze?

8 related Real Estate Agents & Managers (For Others) stocks with 13-model coverage

Read investment analysis: LHAI · BEKE · JLL · REAX · MMI

Frequently Asked Questions About Marriott Vacations Worldwide Co

What is Marriott Vacations Worldwide Co's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Marriott Vacations Worldwide Co (VAC) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $66.73. The Quality of Company score is 6.1/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is VAC overvalued or undervalued right now?

At $99.52, 2 of 12 active models suggest VAC may be undervalued, while 10 indicate potential overvaluation. The median of all 12 fair value estimates is $70.08, 29.6% below the current price of $99.52 — a consensus view that VAC is overvalued. The assessment depends on which methodology best fits Marriott Vacations Worldwide Co's business model in Real Estate Agents & Managers (For Others).

What does a Quality of Company score of 6.1 mean for VAC?

Marriott Vacations Worldwide Co's QOC of 6.1/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on VAC?

CirclFi analyzes VAC with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 12 of 13 are active for this stock. Read the full methodology →

Is VAC a value trap in 2026?

Marriott Vacations Worldwide Co's Value Trap score is 12/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

Cite this analysis — “According to CirclFi’s 12-model valuation engine, Marriott Vacations Worldwide Co (VAC) has a median fair value of $70.08 — 29.6% below the current price of $99.52 — as of 2026-07-15.” Source: circlfi.com/stock/VAC/ · Methodology

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 12 mathematical frameworks give you clarity on VAC.

Unlock All 12 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access