First Hawaiian, Inc. (FHB) Fair Value 2026

FHB · Banks - Regional ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.4 /10

32 fundamental signals · 6 models active

Value Trap Risk

SAFE (0/100)

Quick Summary — As of 2026-08-28, First Hawaiian, Inc. (FHB) trades at $25.79, versus a $21.01 median fair value across its 6 active models — 18.5% below the current price. QOC: 8.4/10. Value Trap Risk: 0/100 (SAFE). 6/13 models active.

Key Facts

Ticker
FHB
Price
$25.79
Quality Score
8.4/10
Value Trap Risk
0/100
Models Active
6/13
Last Updated
Strength: Quality Score of 8.4/10 indicates strong fundamentals
Risk: Majority of models suggest overvaluation

Is First Hawaiian, Inc. (FHB) Undervalued or Overvalued in 2026?

According to CirclFi’s 6-model valuation engine, First Hawaiian, Inc. (FHB) appears overvalued as of : the median of 6 independent fair value estimates is $21.01, 18.5% below the current price of $25.79. Estimates range from $19.82 to $38.81. FHB scores 8.4/10 on fundamental quality and 0/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.4% versus its own 13-model consensus, across 3,809 rated companies as of 2026-08-28. FHB’s -18.5% gap is narrower than that market norm, and the Banks - Regional sector median is -22.5%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy First Hawaiian, Inc. Stock in 2026? →

What Fair Value Does Each Model Give FHB?

6 Intrinsic Value Models vs. Current Price ($25.79)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $20.98 -18.7%
Ensemble · Medium Conviction
 $21.04 -18.4%
Intrinsic · High Conviction
 $20.00 -22.5%
Unlock the Full Matrix

Access 3 additional models including ML-RIV, Regime Cross-Sectional, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 6 Models →

Cancel anytime · No contracts · Instant access

What Is FHB's Fair Value Range?

Spread across 6 independent models · $19.82 to $38.81

CirclFi's 6 active models place First Hawaiian, Inc. (FHB) between $19.82 and $38.81 per share, a spread of 90% of the median. The median of that range — $21.01 — is the fair value CirclFi publishes for FHB, against a current price of $25.79.

Low · ML-RIVHigh · Regime Cross
$19.82median $21.01$38.81
Where the range comes from
Most bearish modelML Residual Income$19.82
Most bullish modelRegime Cross-Sectional$38.81
Model agreement1 bullish · 4 bearishmoderate

A band of this width is typical. The methods agree on direction but weight growth, reinvestment and risk differently, so treat the median as a centre of gravity rather than a precise target.

Every figure above is one model's standalone output on FHB, not a CirclFi price target. How each model works →

What Is First Hawaiian, Inc. (FHB) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, First Hawaiian, Inc.'s intrinsic value is estimated at a median fair value of $21.01. Trading at $25.79, the stock is approaching fair value or slight overvaluation (implied return of -18.5%), as 4 of 6 models suggest limited further upside. Notably, Regime Cross sees the most upside at +50.5% (fair value: $38.81), while ML-RIV is the most conservative at -23.2% ($19.82). The spread between these extremes — +73.6% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About FHB?

6 of 13 models are currently active for FHB. Of these, 2 models suggest upside while 4 models suggest overvaluation. Taken together, their median fair value for FHB is $21.01 — the figure CirclFi publishes as this stock's fair value. See which stocks rank higher →

How Does FHB Rank in Banks - Regional?

Among 352 Banks - Regional stocks, FHB ranks #79 by Quality of Company score. CirclFi's QOC score of 8.4/10 evaluates 32 fundamental signals. A score of 8.4 places FHB in the top tier.

See all Most Undervalued Banks - Regional Stocks →

The Banks - Regional sector introduces analytical considerations specific to financial institution businesses. For First Hawaiian, Inc., metrics like deposit growth provide important context that general-purpose valuation models may underweight.

Is FHB a Value Trap?

CirclFi's Value Trap algorithm assigns FHB a score of 0/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

6 of 13 models are active for First Hawaiian, Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, First Hawaiian, Inc. earns a quality score of 8.4/10. This robust rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +73.6% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every FHB valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across FHB's 6 active models, average confidence is 46%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy First Hawaiian, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Banks - Regional Stocks Should You Also Analyze?

11 related Banks - Regional stocks with 13-model coverage

GCBCGreene County Bancorp, Inc.QOC 8.4HAFCHanmi Financial CorporationQOC 8.4CLSTCatalyst Bancorp, Inc.QOC 8.4EQBKEquity Bancshares, Inc.QOC 8.4AMTBAmerant Bancorp Inc.QOC 8.4FRSTPrimis Financial Corp.QOC 8.4INDBIndependent Bank Corp.QOC 8.0MYFWFirst Western Financial, Inc.QOC 7.5FBSIFirst Bancshares, Inc.QOC 5.1STBAS&T Bancorp, Inc.QOC 9.3ESQEsquire Financial Holdings, Inc.QOC 9.1

Read investment analysis: GCBC · HAFC · CLST · EQBK · AMTB · FRST · INDB · MYFW · FBSI · STBA · ESQ

Which Other Stocks Have a Similar Quality Score to FHB?

7 companies across all industries closest to FHB’s Quality of Company score of 8.4/10.

WBWeibo CorporationQOC 8.4IRSIRSA Inversiones y Representaciones Sociedad AnónimaQOC 8.4STRTStrattec Security CorporationQOC 8.4DKSDICK'S Sporting Goods, Inc.QOC 8.4BWXTBWX Technologies, Inc.QOC 8.4ELVElevance Health, Inc.QOC 8.4NVDANVIDIA CorporationQOC 10.0

Read investment analysis: WB · IRS · STRT · DKS · BWXT · ELV · NVDA

Where Does FHB Sit in CirclFi's Banks - Regional Rankings?

FHB is ranked against every other Banks - Regional stock CirclFi covers in each of these screens.

See all Banks - Regional stocks ranked →

What Else Do Investors Ask About First Hawaiian, Inc.’s Valuation?

What is First Hawaiian, Inc.'s intrinsic value in 2026?

CirclFi puts First Hawaiian, Inc. (FHB)'s intrinsic value at $21.01 — the median of 6 independent model estimates as of 2026-08-28, ranging from $19.82 to $38.81. The Quality of Company score is 8.4/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is FHB overvalued or undervalued right now?

At $25.79, 2 of 6 active models suggest FHB may be undervalued, while 4 indicate potential overvaluation. The median of all 6 fair value estimates is $21.01, 18.5% below the current price of $25.79 — a consensus view that FHB is overvalued. The assessment depends on which methodology best fits First Hawaiian, Inc.'s business model in Banks - Regional.

What does a Quality of Company score of 8.4 mean for FHB?

First Hawaiian, Inc.'s QOC of 8.4/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on FHB?

CirclFi analyzes FHB with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 6 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on FHB?

Of the 6 models currently active on FHB, Regime Cross-Sectional is the most bullish at $38.81 per share, and ML Residual Income is the most bearish at $19.82. CirclFi's published fair value for FHB is the median of that range, $21.01, not either extreme. The gap between the two ends equals 90% of the median — a normal spread for a company of this profile. Browse stocks by value-trap risk →

Is FHB a value trap in 2026?

First Hawaiian, Inc.'s Value Trap score is 0/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 6-model valuation engine, First Hawaiian, Inc. (FHB) has a median fair value of $21.01 — 18.5% below the current price of $25.79 — as of 2026-08-28.” Source: circlfi.com/stock/FHB/ · Methodology
Primary sources for this FHB valuation
  • Financial statements: First Hawaiian, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0000036377) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for FHB as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 6 mathematical frameworks give you clarity on FHB.

Unlock All 6 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

3 models hidden for FHB Unlock All 6 — $39/mo