FirstSun Capital Bancorp (FSUN) Fair Value 2026

FSUN · Banks - Regional ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.4 /10

32 fundamental signals · 5 models active

Value Trap Risk

SAFE (18/100)

Quick Summary — As of 2026-08-27, FirstSun Capital Bancorp (FSUN) trades at $40.13, versus a $21.31 median fair value across its 5 active models — 46.9% below the current price. QOC: 8.4/10. Value Trap Risk: 18/100 (SAFE). 5/13 models active.

Key Facts

Ticker
FSUN
Price
$40.13
Quality Score
8.4/10
Value Trap Risk
18/100
Models Active
5/13
Last Updated
Strength: Quality Score of 8.4/10 indicates strong fundamentals
Risk: Majority of models suggest overvaluation

Is FirstSun Capital Bancorp (FSUN) Undervalued or Overvalued in 2026?

According to CirclFi’s 5-model valuation engine, FirstSun Capital Bancorp (FSUN) appears overvalued as of : the median of 5 independent fair value estimates is $21.31, 46.9% below the current price of $40.13. Estimates range from $1.65 to $72.14. FSUN scores 8.4/10 on fundamental quality and 18/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.7% versus its own 13-model consensus, across 3,801 rated companies as of 2026-08-27. FSUN’s -46.9% gap is wider than that market norm, and the Banks - Regional sector median is -22.0%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy FirstSun Capital Bancorp Stock in 2026? →

What Fair Value Does Each Model Give FSUN?

5 Intrinsic Value Models vs. Current Price ($40.13)

Core Models (Unlocked)
Model Fair Value Upside
Ensemble · Low Conviction
 $21.31 -46.9%
Intrinsic · High Conviction
 $1.65 -95.9%
Unlock the Full Matrix

Access 3 additional models including ML-RIV, Regime Cross-Sectional, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 5 Models →

Cancel anytime · No contracts · Instant access

What Is FSUN's Fair Value Range?

Spread across 5 independent models · $1.65 to $72.14

CirclFi's 5 active models place FirstSun Capital Bancorp (FSUN) between $1.65 and $72.14 per share, a spread of 331% of the median. The median of that range — $21.31 — is the fair value CirclFi publishes for FSUN, against a current price of $40.13.

Low · Markov DDMHigh · Regime Cross
$1.65median $21.31$72.14
Where the range comes from
Most bearish modelMarkov DDM$1.65
Most bullish modelRegime Cross-Sectional$72.14
Model agreement1 bullish · 3 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for FSUN. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on FSUN, not a CirclFi price target. How each model works →

What Is FirstSun Capital Bancorp (FSUN) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, FirstSun Capital Bancorp's intrinsic value is estimated at a median fair value of $21.31. Trading at $40.13, the stock is approaching fair value or slight overvaluation (implied return of -46.9%), as 3 of 5 models suggest limited further upside. Notably, Regime Cross sees the most upside at +79.8% (fair value: $72.14), while Markov DDM is the most conservative at -95.9% ($1.65). The spread between these extremes — +175.7% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About FSUN?

5 of 13 models are currently active for FSUN. Of these, 1 model suggests upside while 4 models suggest overvaluation. Taken together, their median fair value for FSUN is $21.31 — the figure CirclFi publishes as this stock's fair value. See which stocks rank higher →

How Does FSUN Rank in Banks - Regional?

Among 349 Banks - Regional stocks, FSUN ranks #84 by Quality of Company score. CirclFi's QOC score of 8.4/10 evaluates 32 fundamental signals. A score of 8.4 places FSUN in the top tier.

See all Most Undervalued Banks - Regional Stocks →

The Banks - Regional sector introduces analytical considerations specific to financial institution businesses. For FirstSun Capital Bancorp, metrics like net interest margin (NIM) provide important context that general-purpose valuation models may underweight.

Is FSUN a Value Trap?

CirclFi's Value Trap algorithm assigns FSUN a score of 18/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

5 of 13 models are active for FirstSun Capital Bancorp. Limited activation may indicate insufficient history. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, FirstSun Capital Bancorp scores 8.4 out of 10 on our 32-signal quality assessment, a strong rating that demonstrates strong fundamentals across the majority of our quality signals. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +175.7% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every FSUN valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across FSUN's 5 active models, average confidence is 33%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy FirstSun Capital Bancorp Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Banks - Regional Stocks Should You Also Analyze?

11 related Banks - Regional stocks with 13-model coverage

HWBKHawthorn Bancshares, Inc.QOC 8.4ITUBItaú Unibanco Holding S.A.QOC 8.4FUNCFirst United CorporationQOC 8.4CSBBCSB Bancorp, Inc.QOC 8.4FRSTPrimis Financial Corp.QOC 8.4VABKVirginia National Bankshares CorporationQOC 8.4CBANColony Bankcorp, Inc.QOC 8.0INTRInter & Co, Inc.QOC 7.5CPKFChesapeake Financial Shares, Inc.QOC 4.7ESQEsquire Financial Holdings, Inc.QOC 9.1PEBOPeoples Bancorp Inc.QOC 9.1

Read investment analysis: HWBK · ITUB · FUNC · CSBB · FRST · VABK · CBAN · INTR · CPKF · ESQ · PEBO

Which Other Stocks Have a Similar Quality Score to FSUN?

6 companies across all industries closest to FSUN’s Quality of Company score of 8.4/10.

MLMMartin Marietta Materials, Inc.QOC 8.4STRAStrategic Education, Inc.QOC 8.4TEXTerex CorporationQOC 8.4OTISOtis Worldwide CorporationQOC 8.4AWXAvalon Holdings CorporationQOC 8.4NVDANVIDIA CorporationQOC 10.0

Read investment analysis: MLM · STRA · TEX · OTIS · AWX · NVDA

Where Does FSUN Sit in CirclFi's Banks - Regional Rankings?

FSUN is ranked against every other Banks - Regional stock CirclFi covers in each of these screens.

See all Banks - Regional stocks ranked →

What Else Do Investors Ask About FirstSun Capital Bancorp’s Valuation?

What is FirstSun Capital Bancorp's intrinsic value in 2026?

CirclFi puts FirstSun Capital Bancorp (FSUN)'s intrinsic value at $21.31 — the median of 5 independent model estimates as of 2026-08-27, ranging from $1.65 to $72.14. The Quality of Company score is 8.4/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is FSUN overvalued or undervalued right now?

At $40.13, 1 of 5 active models suggest FSUN may be undervalued, while 4 indicate potential overvaluation. The median of all 5 fair value estimates is $21.31, 46.9% below the current price of $40.13 — a consensus view that FSUN is overvalued. The assessment depends on which methodology best fits FirstSun Capital Bancorp's business model in Banks - Regional.

What does a Quality of Company score of 8.4 mean for FSUN?

FirstSun Capital Bancorp's QOC of 8.4/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on FSUN?

CirclFi analyzes FSUN with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 5 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on FSUN?

Of the 5 models currently active on FSUN, Regime Cross-Sectional is the most bullish at $72.14 per share, and Markov DDM is the most bearish at $1.65. CirclFi's published fair value for FSUN is the median of that range, $21.31, not either extreme. The gap between the two ends equals 331% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is FSUN a value trap in 2026?

FirstSun Capital Bancorp's Value Trap score is 18/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 5-model valuation engine, FirstSun Capital Bancorp (FSUN) has a median fair value of $21.31 — 46.9% below the current price of $40.13 — as of 2026-08-27.” Source: circlfi.com/stock/FSUN/ · Methodology
Primary sources for this FSUN valuation
  • Financial statements: FirstSun Capital Bancorp 10-K and 10-Q filings on SEC EDGAR (CIK 0001709442) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for FSUN as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 5 mathematical frameworks give you clarity on FSUN.

Unlock All 5 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

3 models hidden for FSUN Unlock All 5 — $39/mo