Churchill Downs, Incorporated (CHDN) Fair Value 2026

CHDN · Services-Racing, Including Track Operation ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

9.4 /10

32 fundamental signals · 11 models active

Value Trap Risk

SAFE (24/100)

Quick Summary — As of 2026-07-13, Churchill Downs, Incorporated (CHDN) trades at $83.75, approximately 20% below CirclFi’s Bayesian DCF fair value of $104.96. QOC: 9.4/10. Value Trap Risk: 24/100 (SAFE). 11/13 models active.

Key Facts

Ticker
CHDN
Price
$83.75
Quality Score
9.4/10
Value Trap Risk
24/100
Models Active
11/13
Last Updated
Strength: First Chicago suggests +101.8% upside with 55% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Valuation Matrix

11 Intrinsic Value Models vs. Current Price ($83.75)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$104.96 +25.3%
CUCE Ensemble
Low Conviction
$100.92 +20.5%
First Chicago
High Conviction
$168.98 +101.8%
EROIC Spread
High Conviction
$9.16 -89.1%

Unlock the Full Matrix

Access 7 additional models including Markov DDM, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is Churchill Downs, Incorporated (CHDN) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, our multi-model framework produces a cautiously optimistic read on Churchill Downs, Incorporated at $83.75. With an estimated intrinsic value of $100.35 and 7 of 11 models pointing higher, the average implied return is +19.8%. The most optimistic model, RCMH-DCF, places fair value at $195.42 (+133.3%), while EROIC — the most conservative — estimates $9.16 (-89.1%). This +222.4% gap reflects genuine analytical uncertainty about Churchill Downs, Incorporated's intrinsic worth.

What Do the Models Say About CHDN?

11 of 13 models are currently active for CHDN. Of these, 8 models suggest upside while 3 models suggest overvaluation. The Bayesian DCF estimates CHDN's intrinsic value at $104.96, implying +25.3% upside from the current price. See which stocks rank higher →

How Does CHDN Rank in Services-Racing, Including Track Operation?

Among 2 Services-Racing, Including Track Operation stocks, CHDN ranks #1 by Quality of Company score. CirclFi's QOC score of 9.4/10 evaluates 32 fundamental signals. A score of 9.4 places CHDN in the top tier.

Churchill Downs, Incorporated operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is CHDN a Value Trap?

CirclFi's Value Trap algorithm assigns CHDN a score of 24/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Churchill Downs, Incorporated. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi 32-factor quality framework, Churchill Downs, Incorporated's fundamental quality profile registers 9.4/10. This exceptional score captures the company's profitability depth, growth consistency, balance sheet resilience, and shareholder return track record.

The gap between the most bullish and bearish model spans +222.4% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every CHDN valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across CHDN's 11 active models, average confidence is 45%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Churchill Downs, Incorporated Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Services-Racing, Including Track Operation Stocks Should You Also Analyze?

1 related Services-Racing, Including Track Operation stocks with 13-model coverage

Read investment analysis: CPHC

Frequently Asked Questions About Churchill Downs, Incorporated

What is Churchill Downs, Incorporated's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Churchill Downs, Incorporated (CHDN) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $104.96. The Quality of Company score is 9.4/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is CHDN overvalued or undervalued right now?

At $83.75, 8 of 11 active models suggest CHDN may be undervalued, while 3 indicate potential overvaluation. The assessment depends on which methodology best fits Churchill Downs, Incorporated's business model in Services-Racing, Including Track Operation.

What does a Quality of Company score of 9.4 mean for CHDN?

Churchill Downs, Incorporated's QOC of 9.4/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on CHDN?

CirclFi analyzes CHDN with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Is CHDN a value trap in 2026?

Churchill Downs, Incorporated's Value Trap score is 24/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on CHDN.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access