Rush Street Interactive, Inc. (RSI) Fair Value 2026

RSI · Gambling ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

8.3 /10

32 fundamental signals · 7 models active

Value Trap Risk

SAFE (24/100)

Quick Summary — As of 2026-08-27, Rush Street Interactive, Inc. (RSI) trades at $26.20, versus a $6.81 median fair value across its 7 active models — 74.0% below the current price. QOC: 8.3/10. Value Trap Risk: 24/100 (SAFE). 7/13 models active. Within that set, the Bayesian DCF component alone returns $4.36.

Key Facts

Ticker
RSI
Price
$26.20
Quality Score
8.3/10
Value Trap Risk
24/100
Models Active
7/13
Last Updated
Strength: Quality Score of 8.3/10 indicates strong fundamentals
Risk: Majority of models suggest overvaluation

Is Rush Street Interactive, Inc. (RSI) Undervalued or Overvalued in 2026?

According to CirclFi’s 7-model valuation engine, Rush Street Interactive, Inc. (RSI) appears overvalued as of : the median of 7 independent fair value estimates is $6.81, 74.0% below the current price of $26.20. Estimates range from $4.36 to $18.27. RSI scores 8.3/10 on fundamental quality and 24/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.7% versus its own 13-model consensus, across 3,801 rated companies as of 2026-08-27. RSI’s -74.0% gap is wider than that market norm. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Rush Street Interactive, Inc. Stock in 2026? →

What Fair Value Does Each Model Give RSI?

7 Intrinsic Value Models vs. Current Price ($26.20)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $4.36 -83.4%
Ensemble · Low Conviction
 $6.81 -74.0%
Scenario · High Conviction
 $10.28 -60.8%
Unlock the Full Matrix

Access 4 additional models including Regime Cross-Sectional, Sentiment SOTP, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 7 Models →

Cancel anytime · No contracts · Instant access

What Is RSI's Fair Value Range?

Spread across 7 independent models · $4.36 to $18.27

CirclFi's 7 active models place Rush Street Interactive, Inc. (RSI) between $4.36 and $18.27 per share, a spread of 204% of the median. The median of that range — $6.81 — is the fair value CirclFi publishes for RSI, against a current price of $26.20.

Low · Bayesian DCFHigh · Regime Cross
$4.36median $6.81$18.27
Where the range comes from
Most bearish modelBayesian DCF$4.36
Most bullish modelRegime Cross-Sectional$18.27
Model agreement0 bullish · 7 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for RSI. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on RSI, not a CirclFi price target. How each model works →

What Is Rush Street Interactive, Inc. (RSI) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Rush Street Interactive, Inc.'s intrinsic value is estimated at $6.81. Trading at its current price of $26.20, the valuation engine raises significant caution: 7 of 7 models flag downside risk, projecting a median implied return of -74.0%. Notably, Regime Cross sees the most upside at -30.3% (fair value: $18.27), while Bayesian DCF is the most conservative at -83.4% ($4.36). The spread between these extremes — +53.1% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About RSI?

7 of 13 models are currently active for RSI. All 7 active models suggest the stock trades above fair value. Taken together, their median fair value for RSI is $6.81 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $4.36 on its own, implying -83.4% downside from the current price. See which stocks rank higher →

How Does RSI Rank in Gambling?

Among 17 Gambling stocks, RSI ranks #3 by Quality of Company score. CirclFi's QOC score of 8.3/10 evaluates 32 fundamental signals. A score of 8.3 places RSI in the top tier.

Rush Street Interactive, Inc. operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is RSI a Value Trap?

CirclFi's Value Trap algorithm assigns RSI a score of 24/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

7 of 13 models are active for Rush Street Interactive, Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Rush Street Interactive, Inc. earns a quality score of 8.3/10. This robust rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +53.1% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every RSI valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across RSI's 7 active models, average confidence is 41%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Rush Street Interactive, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Gambling Stocks Should You Also Analyze?

9 related Gambling stocks with 13-model coverage

CHDNChurchill Downs IncorporatedQOC 8.6GLXZGalaxy Gaming, Inc.QOC 8.1ACELAccel Entertainment, Inc.QOC 8.9LNWOLight & Wonder, Inc.QOC 8.0AAPIApple iSports Group, Inc.QOC 3.1SGHCSuper Group (SGHC) LimitedQOC 7.6DKNGDraftKings Inc.QOC 7.4FLUTFlutter Entertainment plcQOC 6.3VIPZVIP Play, Inc.QOC 4.1

Read investment analysis: CHDN · GLXZ · ACEL · LNWO · AAPI · SGHC · DKNG · FLUT · VIPZ

Which Other Stocks Have a Similar Quality Score to RSI?

7 companies across all industries closest to RSI’s Quality of Company score of 8.3/10.

ASBAssociated Banc-CorpQOC 8.3TBBKThe Bancorp, Inc.QOC 8.3SFBSServisFirst Bancshares, Inc.QOC 8.3MFGMizuho Financial Group, Inc.QOC 8.3SMBKSmartFinancial, Inc.QOC 8.3HALHalliburton CompanyQOC 8.3NVDANVIDIA CorporationQOC 10.0

Read investment analysis: ASB · TBBK · SFBS · MFG · SMBK · HAL · NVDA

What Else Do Investors Ask About Rush Street Interactive, Inc.’s Valuation?

What is Rush Street Interactive, Inc.'s intrinsic value in 2026?

CirclFi puts Rush Street Interactive, Inc. (RSI)'s intrinsic value at $6.81 — the median of 7 independent model estimates as of 2026-08-27, ranging from $4.36 to $18.27. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $4.36 on its own. The Quality of Company score is 8.3/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is RSI overvalued or undervalued right now?

At $26.20, 0 of 7 active models suggest RSI may be undervalued, while 7 indicate potential overvaluation. The median of all 7 fair value estimates is $6.81, 74.0% below the current price of $26.20 — a consensus view that RSI is overvalued. The assessment depends on which methodology best fits Rush Street Interactive, Inc.'s business model in Gambling.

What does a Quality of Company score of 8.3 mean for RSI?

Rush Street Interactive, Inc.'s QOC of 8.3/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on RSI?

CirclFi analyzes RSI with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 7 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on RSI?

Of the 7 models currently active on RSI, Regime Cross-Sectional is the most bullish at $18.27 per share, and Bayesian DCF is the most bearish at $4.36. CirclFi's published fair value for RSI is the median of that range, $6.81, not either extreme. The gap between the two ends equals 204% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is RSI a value trap in 2026?

Rush Street Interactive, Inc.'s Value Trap score is 24/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 7-model valuation engine, Rush Street Interactive, Inc. (RSI) has a median fair value of $6.81 — 74.0% below the current price of $26.20 — as of 2026-08-27.” Source: circlfi.com/stock/RSI/ · Methodology
Primary sources for this RSI valuation
  • Financial statements: Rush Street Interactive, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0001793659) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for RSI as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 7 mathematical frameworks give you clarity on RSI.

Unlock All 7 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

4 models hidden for RSI Unlock All 7 — $39/mo