Moderna, Inc. (MRNA) Fair Value 2026

MRNA · Biological Products, (No Diagnostic Substances) ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

7.5 /10

32 fundamental signals · 12 models active

Value Trap Risk

SAFE (8/100)

Quick Summary — As of 2026-07-13, Moderna, Inc. (MRNA) trades at $67.01, approximately 45% below CirclFi’s Bayesian DCF fair value of $122.13. QOC: 7.5/10. Value Trap Risk: 8/100 (SAFE). 12/13 models active.

Key Facts

Ticker
MRNA
Price
$67.01
Quality Score
7.5/10
Value Trap Risk
8/100
Models Active
12/13
Last Updated
Strength: Bayesian DCF suggests +82.2% upside with 19% confidence
Risk: Limited model coverage (12/13) may reduce confidence

Valuation Matrix

12 Intrinsic Value Models vs. Current Price ($67.01)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
Low Conviction
$122.13 +82.2%
Earnings Power Value
High Conviction
$114.43 +70.8%
CUCE Ensemble
Low Conviction
$44.76 -33.2%
First Chicago
Medium Conviction
$8.37 -87.5%

Unlock the Full Matrix

Access 8 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 12 Models →

Cancel anytime · No contracts · Instant access

What Is Moderna, Inc. (MRNA) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Moderna, Inc.'s intrinsic value is estimated at $40.95. Trading at its current price of $67.01, the valuation engine raises significant caution: 10 of 12 models flag downside risk, projecting an average implied return of -38.9%. Model dispersion is worth noting: Bayesian DCF targets $122.13 (+82.2%), versus ML-RIV at $4.17 (-93.8%). This +176.0% range highlights the importance of multi-model analysis rather than relying on any single methodology. Among models with highest confidence, EPV lean bullish — adding weight to the bullish side of the thesis.

What Do the Models Say About MRNA?

12 of 13 models are currently active for MRNA. Of these, 2 models suggest upside while 10 models suggest overvaluation. The Bayesian DCF estimates MRNA's intrinsic value at $122.13, implying +82.2% upside from the current price. See which stocks rank higher →

How Does MRNA Rank in Biological Products, (No Diagnostic Substances)?

Among 139 Biological Products, (No Diagnostic Substances) stocks, MRNA ranks #10 by Quality of Company score. CirclFi's QOC score of 7.5/10 evaluates 32 fundamental signals. A score of 7.5 indicates above-average quality.

See all Most Undervalued Biological Products, (No Diagnostic Substances) Stocks →

Moderna, Inc. operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is MRNA a Value Trap?

CirclFi's Value Trap algorithm assigns MRNA a score of 8/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

12 of 13 models are active for Moderna, Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Moderna, Inc. earns a quality score of 7.5/10. This robust rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +176.0% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every MRNA valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across MRNA's 12 active models, average confidence is 30%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Moderna, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Biological Products, (No Diagnostic Substances) Stocks Should You Also Analyze?

8 related Biological Products, (No Diagnostic Substances) stocks with 13-model coverage

Read investment analysis: EXEL · HALO · NBIX · GILD · PLX

See all Biological Products, (No Diagnostic Substances) stocks ranked →

Frequently Asked Questions About Moderna, Inc.

What is Moderna, Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Moderna, Inc. (MRNA) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $122.13. The Quality of Company score is 7.5/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is MRNA overvalued or undervalued right now?

At $67.01, 2 of 12 active models suggest MRNA may be undervalued, while 10 indicate potential overvaluation. The assessment depends on which methodology best fits Moderna, Inc.'s business model in Biological Products, (No Diagnostic Substances).

What does a Quality of Company score of 7.5 mean for MRNA?

Moderna, Inc.'s QOC of 7.5/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on MRNA?

CirclFi analyzes MRNA with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 12 of 13 are active for this stock. Read the full methodology →

Is MRNA a value trap in 2026?

Moderna, Inc.'s Value Trap score is 8/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 12 mathematical frameworks give you clarity on MRNA.

Unlock All 12 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access