Brandywine Realty Trust (BDN) Fair Value 2026

BDN · Real Estate Investment Trusts ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

5.7 /10

32 fundamental signals · 11 models active

Value Trap Risk

SAFE (14/100)

Quick Summary — As of 2026-07-15, Brandywine Realty Trust (BDN) trades at $3.13, approximately 60% below CirclFi’s Bayesian DCF fair value of $7.81. QOC: 5.7/10. Value Trap Risk: 14/100 (SAFE). 11/13 models active.

Key Facts

Ticker
BDN
Price
$3.13
Quality Score
5.7/10
Value Trap Risk
14/100
Models Active
11/13
Last Updated
Strength: Bayesian DCF suggests +149.4% upside with 62% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Is Brandywine Realty Trust (BDN) Undervalued or Overvalued in 2026?

According to CirclFi’s 11-model valuation engine, Brandywine Realty Trust (BDN) appears undervalued as of : the median of 11 independent fair value estimates is $5.12, 63.6% above the current price of $3.13. Estimates range from $0.79 to $18.69. BDN scores 5.7/10 on fundamental quality and 14/100 on value-trap risk.

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Brandywine Realty Trust Stock in 2026? →

Valuation Matrix

11 Intrinsic Value Models vs. Current Price ($3.13)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
 $7.81 +149.4%
CUCE Ensemble
Low Conviction
 $5.99 +91.2%
First Chicago
Medium Conviction
 $3.20 +2.1%
Markov DDM
High Conviction
 $5.12 +63.7%

Unlock the Full Matrix

Access 7 additional models including EROIC Spread, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is Brandywine Realty Trust (BDN) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Brandywine Realty Trust's intrinsic value is estimated at $5.44, suggesting a +73.8% average upside from the current price of $3.13. While 7 models see room for appreciation, model agreement is not unanimous as 3 models flag potential overvaluation. Model dispersion is worth noting: RCMH-DCF targets $18.69 (+497.0%), versus Sentiment SOTP at $0.79 (-74.7%). This +571.7% range highlights the importance of multi-model analysis rather than relying on any single methodology.

What Do the Models Say About BDN?

11 of 13 models are currently active for BDN. Of these, 8 models suggest upside while 3 models suggest overvaluation. The Bayesian DCF estimates BDN's intrinsic value at $7.81, implying +149.4% upside from the current price. See which stocks rank higher →

How Does BDN Rank in Real Estate Investment Trusts?

Among 182 Real Estate Investment Trusts stocks, BDN ranks #151 by Quality of Company score. CirclFi's QOC score of 5.7/10 evaluates 32 fundamental signals. A score of 5.7 reflects mixed fundamentals.

See all Most Undervalued Real Estate Investment Trusts Stocks →

The Real Estate Investment Trusts sector introduces analytical considerations specific to real estate investment trust businesses. For Brandywine Realty Trust, metrics like debt-to-EBITDA provide important context that general-purpose valuation models may underweight.

Is BDN a Value Trap?

CirclFi's Value Trap algorithm assigns BDN a score of 14/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Brandywine Realty Trust. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Brandywine Realty Trust earns a quality score of 5.7/10. This respectable rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +571.7% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every BDN valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across BDN's 11 active models, average confidence is 38%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Brandywine Realty Trust Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Real Estate Investment Trusts Stocks Should You Also Analyze?

8 related Real Estate Investment Trusts stocks with 13-model coverage

CUBECubeSmartQOC 9.5EGPEastGroup Properties, Inc.QOC 9.2SELFGlobal Self Storage, Inc.QOC 9.1EPRTEssential Properties Realty TruQOC 8.9HHHHoward Hughes Holdings Inc.QOC 8.8PSAPublic StorageQOC 8.7NSANational Storage Affiliates TruQOC 8.6ESSEssex Property Trust, Inc.QOC 8.6

Read investment analysis: CUBE · EGP · SELF · EPRT · HHH

See all Real Estate Investment Trusts stocks ranked →

Frequently Asked Questions About Brandywine Realty Trust

What is Brandywine Realty Trust's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Brandywine Realty Trust (BDN) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $7.81. The Quality of Company score is 5.7/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is BDN overvalued or undervalued right now?

At $3.13, 8 of 11 active models suggest BDN may be undervalued, while 3 indicate potential overvaluation. The median of all 11 fair value estimates is $5.12, 63.6% above the current price of $3.13 — a consensus view that BDN is undervalued. The assessment depends on which methodology best fits Brandywine Realty Trust's business model in Real Estate Investment Trusts.

What does a Quality of Company score of 5.7 mean for BDN?

Brandywine Realty Trust's QOC of 5.7/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on BDN?

CirclFi analyzes BDN with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Is BDN a value trap in 2026?

Brandywine Realty Trust's Value Trap score is 14/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

Cite this analysis — “According to CirclFi’s 11-model valuation engine, Brandywine Realty Trust (BDN) has a median fair value of $5.12 — 63.6% above the current price of $3.13 — as of 2026-07-15.” Source: circlfi.com/stock/BDN/ · Methodology

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on BDN.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access