First Internet Bancorp (INBK) Fair Value 2026

INBK · State Commercial Banks ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.9 /10

32 fundamental signals · 12 models active

Value Trap Risk

SAFE (8/100)

Quick Summary — As of 2026-07-13, First Internet Bancorp (INBK) trades at $26.17, approximately 81% below CirclFi’s Bayesian DCF fair value of $137.29. QOC: 6.9/10. Value Trap Risk: 8/100 (SAFE). 12/13 models active.

Key Facts

Ticker
INBK
Price
$26.17
Quality Score
6.9/10
Value Trap Risk
8/100
Models Active
12/13
Last Updated
Strength: Bayesian DCF suggests +424.6% upside with 55% confidence
Risk: Limited model coverage (12/13) may reduce confidence

Valuation Matrix

12 Intrinsic Value Models vs. Current Price ($26.17)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$137.29 +424.6%
Earnings Power Value
High Conviction
$43.10 +64.7%
CUCE Ensemble
Low Conviction
$48.02 +83.5%
First Chicago
Medium Conviction
$15.24 -41.8%

Unlock the Full Matrix

Access 8 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 12 Models →

Cancel anytime · No contracts · Instant access

What Is First Internet Bancorp (INBK) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, First Internet Bancorp's intrinsic value is estimated at a composite fair value of $57.83. At a current market price of $26.17, 9 of 12 active valuation models identify upside potential, projecting an average implied return of +121.0%. Notably, RCMH-DCF sees the most upside at +435.7% (fair value: $140.18), while Markov DDM is the most conservative at -90.5% ($2.48). The spread between these extremes — +526.2% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About INBK?

12 of 13 models are currently active for INBK. Of these, 9 models suggest upside while 3 models suggest overvaluation. The Bayesian DCF estimates INBK's intrinsic value at $137.29, implying +424.6% upside from the current price. See which stocks rank higher →

How Does INBK Rank in State Commercial Banks?

Among 170 State Commercial Banks stocks, INBK ranks #146 by Quality of Company score. CirclFi's QOC score of 6.9/10 evaluates 32 fundamental signals. A score of 6.9 indicates above-average quality.

See all Most Undervalued State Commercial Banks Stocks →

The State Commercial Banks sector introduces analytical considerations specific to financial institution businesses. For First Internet Bancorp, metrics like return on tangible equity provide important context that general-purpose valuation models may underweight.

Is INBK a Value Trap?

CirclFi's Value Trap algorithm assigns INBK a score of 8/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

12 of 13 models are active for First Internet Bancorp. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, First Internet Bancorp scores 6.9 out of 10 on our 32-signal quality assessment, a solid rating that maintains reasonable quality metrics with some areas for improvement. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +526.2% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every INBK valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across INBK's 12 active models, average confidence is 35%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy First Internet Bancorp Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar State Commercial Banks Stocks Should You Also Analyze?

8 related State Commercial Banks stocks with 13-model coverage

Read investment analysis: BSVN · OFG · CZNC · NPB · UNTY

See all State Commercial Banks stocks ranked →

Frequently Asked Questions About First Internet Bancorp

What is First Internet Bancorp's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, First Internet Bancorp (INBK) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $137.29. The Quality of Company score is 6.9/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is INBK overvalued or undervalued right now?

At $26.17, 9 of 12 active models suggest INBK may be undervalued, while 3 indicate potential overvaluation. The assessment depends on which methodology best fits First Internet Bancorp's business model in State Commercial Banks.

What does a Quality of Company score of 6.9 mean for INBK?

First Internet Bancorp's QOC of 6.9/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on INBK?

CirclFi analyzes INBK with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 12 of 13 are active for this stock. Read the full methodology →

Is INBK a value trap in 2026?

First Internet Bancorp's Value Trap score is 8/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 12 mathematical frameworks give you clarity on INBK.

Unlock All 12 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access