Destiny Tech100 Inc. (DXYZ) Fair Value 2026

DXYZ · — ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

2.0 /10

32 fundamental signals · 6 models active

Value Trap Risk

— (—/100)

Quick Summary — As of 2026-07-17, Destiny Tech100 Inc. (DXYZ) trades at $27.15, approximately 269% above CirclFi’s Bayesian DCF fair value of $7.36. QOC: 2.0/10. 6/13 models active.

Key Facts

Ticker
DXYZ
Price
$27.15
Quality Score
2.0/10
Value Trap Risk
—/100
Models Active
6/13
Last Updated
Strength: First Chicago suggests +139.3% upside with 2% confidence
Risk: Below-average Quality Score of 2.0/10 signals weak fundamentals

Is Destiny Tech100 Inc. (DXYZ) Undervalued or Overvalued in 2026?

According to CirclFi’s 6-model valuation engine, Destiny Tech100 Inc. (DXYZ) appears overvalued as of : the median of 6 independent fair value estimates is $23.77, 12.4% below the current price of $27.15. Estimates range from $7.36 to $64.96. DXYZ scores 2.0/10 on fundamental quality and —/100 on value-trap risk.

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Destiny Tech100 Inc. Stock in 2026? →

Valuation Matrix

6 Intrinsic Value Models vs. Current Price ($27.15)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
Low Conviction
 $7.36 -72.9%
CUCE Ensemble
Low Conviction
 $19.73 -27.3%
First Chicago
Low Conviction
 $64.96 +139.3%

Unlock the Full Matrix

Access 3 additional models including ML-RIV, PWERM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 6 Models →

Cancel anytime · No contracts · Instant access

What Is Destiny Tech100 Inc. (DXYZ) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Destiny Tech100 Inc. presents a highly debated valuation profile at its current price of $27.15. The composite intrinsic value is estimated at $28.75 (+5.9% average upside), masking a wide model spread between the 2 bullish models and 3 bearish models. Model dispersion is worth noting: First Chicago targets $64.96 (+139.3%), versus Bayesian DCF at $7.36 (-72.9%). This +212.2% range highlights the importance of multi-model analysis rather than relying on any single methodology.

What Do the Models Say About DXYZ?

6 of 13 models are currently active for DXYZ. Of these, 3 models suggest upside while 3 models suggest overvaluation. The Bayesian DCF estimates DXYZ's intrinsic value at $7.36, implying -72.9% downside from the current price. See which stocks rank higher →

How Does DXYZ Rank in —?

DXYZ operates in the — sector. CirclFi's QOC score of 2.0/10 evaluates 32 fundamental signals. A score of 2.0 signals below-average fundamentals.

Destiny Tech100 Inc. operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is DXYZ a Value Trap?

The Value Trap algorithm is not active for DXYZ. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

6 of 13 models are active for Destiny Tech100 Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, which evaluates 32 signals including margin stability, revenue growth trajectory, leverage, and free cash flow generation, Destiny Tech100 Inc. is rated at 2.0/10. This weak-tier score exhibits fundamental weaknesses that warrant careful scrutiny.

The gap between the most bullish and bearish model spans +212.2% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every DXYZ valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across DXYZ's 6 active models, average confidence is 2%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Destiny Tech100 Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar — Stocks Should You Also Analyze?

8 related — stocks with 13-model coverage

PSECProspect Capital CorporationQOC 8.4SCMStellus Capital Investment CorpQOC 7.8FDUSFidus Investment CorporationQOC 7.6HTGCHercules Capital, Inc.QOC 7.6GLADGladstone Capital CorporationQOC 7.4TPVGTriplePoint Venture Growth BDC QOC 7.3OXSQOxford Square Capital Corp.QOC 7.2GBDCGolub Capital BDC, Inc.QOC 7.2

Read investment analysis: PSEC · SCM · FDUS · HTGC · GLAD

Frequently Asked Questions About Destiny Tech100 Inc.

What is Destiny Tech100 Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Destiny Tech100 Inc. (DXYZ) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $7.36. The Quality of Company score is 2.0/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is DXYZ overvalued or undervalued right now?

At $27.15, 3 of 6 active models suggest DXYZ may be undervalued, while 3 indicate potential overvaluation. The median of all 6 fair value estimates is $23.77, 12.4% below the current price of $27.15 — a consensus view that DXYZ is overvalued. The assessment depends on which methodology best fits Destiny Tech100 Inc.'s business model in —.

What does a Quality of Company score of 2.0 mean for DXYZ?

Destiny Tech100 Inc.'s QOC of 2.0/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores below 5 flag potential fundamental weaknesses requiring careful analysis.

How many valuation models does CirclFi run on DXYZ?

CirclFi analyzes DXYZ with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 6 of 13 are active for this stock. Read the full methodology →

Is DXYZ a value trap in 2026?

CirclFi's Value Trap algorithm does not have sufficient data for DXYZ at this time. Browse stocks by value-trap risk →

Cite this analysis — “According to CirclFi’s 6-model valuation engine, Destiny Tech100 Inc. (DXYZ) has a median fair value of $23.77 — 12.4% below the current price of $27.15 — as of 2026-07-17.” Source: circlfi.com/stock/DXYZ/ · Methodology

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 6 mathematical frameworks give you clarity on DXYZ.

Unlock All 6 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access