Ellington Credit Company (EARN) Fair Value 2026

EARN · Real Estate Investment Trusts ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

7.5 /10

32 fundamental signals · 11 models active

Value Trap Risk

(—/100)

Quick Summary — As of 2026-07-14, Ellington Credit Company (EARN) trades at $4.38, approximately 57% below CirclFi’s Bayesian DCF fair value of $10.07. QOC: 7.5/10. 11/13 models active.

Key Facts

Ticker
EARN
Price
$4.38
Quality Score
7.5/10
Value Trap Risk
—/100
Models Active
11/13
Last Updated
Strength: Bayesian DCF suggests +129.9% upside with 58% confidence
Risk: Limited model coverage (11/13) may reduce confidence

Valuation Matrix

11 Intrinsic Value Models vs. Current Price ($4.38)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$10.07 +129.9%
Earnings Power Value
Medium Conviction
$2.99 -31.8%
CUCE Ensemble
Low Conviction
$7.48 +70.7%
First Chicago
Medium Conviction
$5.76 +31.4%

Unlock the Full Matrix

Access 7 additional models including EROIC Spread, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 11 Models →

Cancel anytime · No contracts · Instant access

What Is Ellington Credit Company (EARN) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, our multi-model framework produces a cautiously optimistic read on Ellington Credit Company at $4.38. With an estimated intrinsic value of $6.67 and 7 of 11 models pointing higher, the average implied return is +52.3%. The most optimistic model, RCMH-DCF, places fair value at $12.08 (+175.7%), while EPV — the most conservative — estimates $2.99 (-31.8%). This +207.5% gap reflects genuine analytical uncertainty about Ellington Credit Company's intrinsic worth.

What Do the Models Say About EARN?

11 of 13 models are currently active for EARN. Of these, 7 models suggest upside while 4 models suggest overvaluation. The Bayesian DCF estimates EARN's intrinsic value at $10.07, implying +129.9% upside from the current price. See which stocks rank higher →

How Does EARN Rank in Real Estate Investment Trusts?

Among 190 Real Estate Investment Trusts stocks, EARN ranks #53 by Quality of Company score. CirclFi's QOC score of 7.5/10 evaluates 32 fundamental signals. A score of 7.5 indicates above-average quality.

See all Most Undervalued Real Estate Investment Trusts Stocks →

Ellington Credit Company's positioning within the Real Estate Investment Trusts segment means that debt-to-EBITDA plays an outsized role in fundamental analysis. The sector's unique characteristics — including portfolio repositioning — shape both the opportunity set and risk profile.

Is EARN a Value Trap?

The Value Trap algorithm is not active for EARN. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

11 of 13 models are active for Ellington Credit Company. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Ellington Credit Company earns a quality score of 7.5/10. This robust rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +207.5% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every EARN valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across EARN's 11 active models, average confidence is 38%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Ellington Credit Company Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Real Estate Investment Trusts Stocks Should You Also Analyze?

8 related Real Estate Investment Trusts stocks with 13-model coverage

Read investment analysis: CUBE · EGP · SELF · APLE · EPRT

See all Real Estate Investment Trusts stocks ranked →

Frequently Asked Questions About Ellington Credit Company

What is Ellington Credit Company's intrinsic value in 2026?

Based on CirclFi's 13-model analysis, Ellington Credit Company (EARN) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $10.07. The Quality of Company score is 7.5/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is EARN overvalued or undervalued right now?

At $4.38, 7 of 11 active models suggest EARN may be undervalued, while 4 indicate potential overvaluation. The assessment depends on which methodology best fits Ellington Credit Company's business model in Real Estate Investment Trusts.

What does a Quality of Company score of 7.5 mean for EARN?

Ellington Credit Company's QOC of 7.5/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on EARN?

CirclFi analyzes EARN with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 11 of 13 are active for this stock. Read the full methodology →

Is EARN a value trap in 2026?

CirclFi's Value Trap algorithm does not have sufficient data for EARN at this time. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 11 mathematical frameworks give you clarity on EARN.

Unlock All 11 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access