The Beachbody Company, Inc. (BODI) Fair Value 2026

BODI · Internet Content & Information ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.7 /10

32 fundamental signals · 9 models active

Value Trap Risk

WARN (44/100)

Quick Summary — As of 2026-08-28, The Beachbody Company, Inc. (BODI) trades at $5.84, versus a $12.19 median fair value across its 9 active models — 108.7% above the current price. QOC: 6.7/10. Value Trap Risk: 44/100 (WARN). 9/13 models active. Within that set, the Bayesian DCF component alone returns $6.70.

Key Facts

Ticker
BODI
Price
$5.84
Quality Score
6.7/10
Value Trap Risk
44/100
Models Active
9/13
Last Updated
Strength: ML-RIV suggests +300.3% upside with 55% confidence
Risk: Value Trap score of 44 suggests caution despite apparent undervaluation

Is The Beachbody Company, Inc. (BODI) Undervalued or Overvalued in 2026?

According to CirclFi’s 9-model valuation engine, The Beachbody Company, Inc. (BODI) appears undervalued as of : the median of 9 independent fair value estimates is $12.19, 108.7% above the current price of $5.84. Estimates range from $0.69 to $23.38. BODI scores 6.7/10 on fundamental quality and 44/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.4% versus its own 13-model consensus, across 3,809 rated companies as of 2026-08-28. BODI’s +108.7% gap is wider than that market norm, and the Internet Content & Information sector median is -13.2%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy The Beachbody Company, Inc. Stock in 2026? →

What Fair Value Does Each Model Give BODI?

9 Intrinsic Value Models vs. Current Price ($5.84)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $6.70 +14.8%
Ensemble · Low Conviction
 $12.19 +108.7%
Intrinsic · High Conviction
 $23.38 +300.3%
Intrinsic · High Conviction
 $10.52 +80.2%
Unlock the Full Matrix

Access 5 additional models including EROIC Spread, PWERM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 9 Models →

Cancel anytime · No contracts · Instant access

What Is BODI's Fair Value Range?

Spread across 9 independent models · $0.69 to $23.38

CirclFi's 9 active models place The Beachbody Company, Inc. (BODI) between $0.69 and $23.38 per share, a spread of 186% of the median. The median of that range — $12.19 — is the fair value CirclFi publishes for BODI, against a current price of $5.84.

Low · Regime CrossHigh · ML-RIV
$0.69median $12.19$23.38
Where the range comes from
Most bearish modelRegime Cross-Sectional$0.69
Most bullish modelML Residual Income$23.38
Model agreement8 bullish · 1 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for BODI. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on BODI, not a CirclFi price target. How each model works →

What Is The Beachbody Company, Inc. (BODI) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, The Beachbody Company, Inc.'s intrinsic value is estimated at a median fair value of $12.19. At a current market price of $5.84, 8 of 9 active valuation models identify upside potential, projecting a median implied return of +108.7%. Notably, ML-RIV sees the most upside at +300.3% (fair value: $23.38), while Regime Cross is the most conservative at -88.2% ($0.69). The spread between these extremes — +388.5% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About BODI?

9 of 13 models are currently active for BODI. Of these, 8 models suggest upside while 1 model suggests overvaluation. Taken together, their median fair value for BODI is $12.19 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $6.70 on its own, implying +14.8% upside from the current price. See which stocks rank higher →

How Does BODI Rank in Internet Content & Information?

Among 78 Internet Content & Information stocks, BODI ranks #35 by Quality of Company score. CirclFi's QOC score of 6.7/10 evaluates 32 fundamental signals. A score of 6.7 indicates above-average quality.

See all Most Undervalued Internet Content & Information Stocks →

The Internet Content & Information sector introduces analytical considerations specific to software business businesses. For The Beachbody Company, Inc., metrics like gross margin profile provide important context that general-purpose valuation models may underweight.

Is BODI a Value Trap?

CirclFi's Value Trap algorithm assigns BODI a score of 44/100 (WARN). This is a warning signal. Additional research into recent 10-Q filings is recommended. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

9 of 13 models are active for The Beachbody Company, Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, The Beachbody Company, Inc. scores 6.7 out of 10 on our 32-signal quality assessment, a solid rating that maintains reasonable quality metrics with some areas for improvement. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +388.5% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every BODI valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across BODI's 9 active models, average confidence is 44%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy The Beachbody Company, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Internet Content & Information Stocks Should You Also Analyze?

11 related Internet Content & Information stocks with 13-model coverage

BOTXBOTXQOC 6.7NBISNebius Group N.V.QOC 6.6NXDRNextdoor Holdings, Inc.QOC 6.7BMTMBright Mountain Media, Inc.QOC 6.6ARENThe Arena Group Holdings, Inc.QOC 6.8ZIPZipRecruiter, Inc.QOC 6.5STUBStubHub Holdings, Inc.QOC 5.9ELREYinfu Gold CorporationQOC 3.1TMETencent Music Entertainment GroupQOC 8.0GOOGAlphabet Inc.QOC 9.6METAMeta Platforms, Inc.QOC 9.3

Read investment analysis: BOTX · NBIS · NXDR · BMTM · AREN · ZIP · STUB · ELRE · TME · GOOG · META

Which Other Stocks Have a Similar Quality Score to BODI?

7 companies across all industries closest to BODI’s Quality of Company score of 6.7/10.

FENCFennec Pharmaceuticals Inc.QOC 6.7SOHUSohu.com LimitedQOC 6.7BTEBaytex Energy Corp.QOC 6.7HEPSD-Market Elektronik Hizmetler ve Ticaret A.S.QOC 6.7DSGRDistribution Solutions Group, Inc.QOC 6.7ZLABZai Lab LimitedQOC 6.7NVDANVIDIA CorporationQOC 10.0

Read investment analysis: FENC · SOHU · BTE · HEPS · DSGR · ZLAB · NVDA

Where Does BODI Sit in CirclFi's Internet Content & Information Rankings?

BODI is ranked against every other Internet Content & Information stock CirclFi covers in each of these screens.

See all Internet Content & Information stocks ranked →

What Else Do Investors Ask About The Beachbody Company, Inc.’s Valuation?

What is The Beachbody Company, Inc.'s intrinsic value in 2026?

CirclFi puts The Beachbody Company, Inc. (BODI)'s intrinsic value at $12.19 — the median of 9 independent model estimates as of 2026-08-28, ranging from $0.69 to $23.38. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $6.70 on its own. The Quality of Company score is 6.7/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is BODI overvalued or undervalued right now?

At $5.84, 8 of 9 active models suggest BODI may be undervalued, while 1 indicate potential overvaluation. The median of all 9 fair value estimates is $12.19, 108.7% above the current price of $5.84 — a consensus view that BODI is undervalued. The assessment depends on which methodology best fits The Beachbody Company, Inc.'s business model in Internet Content & Information.

What does a Quality of Company score of 6.7 mean for BODI?

The Beachbody Company, Inc.'s QOC of 6.7/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on BODI?

CirclFi analyzes BODI with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 9 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on BODI?

Of the 9 models currently active on BODI, ML Residual Income is the most bullish at $23.38 per share, and Regime Cross-Sectional is the most bearish at $0.69. CirclFi's published fair value for BODI is the median of that range, $12.19, not either extreme. The gap between the two ends equals 186% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is BODI a value trap in 2026?

The Beachbody Company, Inc.'s Value Trap score is 44/100 (WARN). This elevated score suggests the stock may look undervalued but faces deteriorating fundamentals — declining margins, rising debt, or shrinking revenue could make the apparent discount deceptive. Browse our ranked stock lists to compare value-trap scores across industries.

Cite this analysis — “According to CirclFi’s 9-model valuation engine, The Beachbody Company, Inc. (BODI) has a median fair value of $12.19 — 108.7% above the current price of $5.84 — as of 2026-08-28.” Source: circlfi.com/stock/BODI/ · Methodology
Primary sources for this BODI valuation
  • Financial statements: The Beachbody Company, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0001826889) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for BODI as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 9 mathematical frameworks give you clarity on BODI.

Unlock All 9 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

5 models hidden for BODI Unlock All 9 — $39/mo