First Watch Restaurant Group, Inc. (FWRG) Fair Value 2026

FWRG · Restaurants ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.9 /10

32 fundamental signals · 8 models active

Value Trap Risk

SAFE (18/100)

Quick Summary — As of 2026-08-28, First Watch Restaurant Group, Inc. (FWRG) trades at $12.51, versus a $7.08 median fair value across its 8 active models — 43.4% below the current price. QOC: 6.9/10. Value Trap Risk: 18/100 (SAFE). 8/13 models active.

Key Facts

Ticker
FWRG
Price
$12.51
Quality Score
6.9/10
Value Trap Risk
18/100
Models Active
8/13
Last Updated
Strength: First Chicago suggests +21.1% upside with 56% confidence
Risk: Majority of models suggest overvaluation

Is First Watch Restaurant Group, Inc. (FWRG) Undervalued or Overvalued in 2026?

According to CirclFi’s 8-model valuation engine, First Watch Restaurant Group, Inc. (FWRG) appears overvalued as of : the median of 8 independent fair value estimates is $7.08, 43.4% below the current price of $12.51. Estimates range from $2.82 to $17.52. FWRG scores 6.9/10 on fundamental quality and 18/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.4% versus its own 13-model consensus, across 3,809 rated companies as of 2026-08-28. FWRG’s -43.4% gap is wider than that market norm, and the Restaurants sector median is -20.6%. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy First Watch Restaurant Group, Inc. Stock in 2026? →

What Fair Value Does Each Model Give FWRG?

8 Intrinsic Value Models vs. Current Price ($12.51)

Core Models (Unlocked)
Model Fair Value Upside
Ensemble · Low Conviction
 $7.47 -40.3%
Scenario · High Conviction
 $15.15 +21.1%
Intrinsic · High Conviction
 $2.82 -77.5%
Intrinsic · High Conviction
 $2.90 -76.8%
Unlock the Full Matrix

Access 4 additional models including PWERM, Regime Cross-Sectional, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 8 Models →

Cancel anytime · No contracts · Instant access

What Is FWRG's Fair Value Range?

Spread across 8 independent models · $2.82 to $17.52

CirclFi's 8 active models place First Watch Restaurant Group, Inc. (FWRG) between $2.82 and $17.52 per share, a spread of 207% of the median. The median of that range — $7.08 — is the fair value CirclFi publishes for FWRG, against a current price of $12.51.

Low · EROICHigh · PWERM
$2.82median $7.08$17.52
Where the range comes from
Most bearish modelEROIC Spread$2.82
Most bullish modelPWERM$17.52
Model agreement2 bullish · 6 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for FWRG. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on FWRG, not a CirclFi price target. How each model works →

What Is First Watch Restaurant Group, Inc. (FWRG) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, First Watch Restaurant Group, Inc.'s intrinsic value is estimated at $7.08. Trading at its current price of $12.51, the valuation engine raises significant caution: 6 of 8 models flag downside risk, projecting a median implied return of -43.4%. Notably, PWERM sees the most upside at +40.0% (fair value: $17.52), while EROIC is the most conservative at -77.5% ($2.82). The spread between these extremes — +117.5% — reveals how different analytical frameworks can reach starkly different conclusions.

What Do the Models Say About FWRG?

8 of 13 models are currently active for FWRG. Of these, 2 models suggest upside while 6 models suggest overvaluation. Taken together, their median fair value for FWRG is $7.08 — the figure CirclFi publishes as this stock's fair value. See which stocks rank higher →

How Does FWRG Rank in Restaurants?

Among 55 Restaurants stocks, FWRG ranks #32 by Quality of Company score. CirclFi's QOC score of 6.9/10 evaluates 32 fundamental signals. A score of 6.9 indicates above-average quality.

See all Most Undervalued Restaurants Stocks →

The Restaurants sector introduces analytical considerations specific to retail business businesses. For First Watch Restaurant Group, Inc., metrics like store traffic trends provide important context that general-purpose valuation models may underweight.

Is FWRG a Value Trap?

CirclFi's Value Trap algorithm assigns FWRG a score of 18/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

8 of 13 models are active for First Watch Restaurant Group, Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Deep Alpha Valuation Engine, First Watch Restaurant Group, Inc. scores 6.9 out of 10 on our 32-signal quality assessment, a solid rating that maintains reasonable quality metrics with some areas for improvement. The QOC score synthesizes profitability margins, revenue growth reliability, debt management, and capital allocation into a single metric designed to separate durable businesses from statistically cheap ones.

The gap between the most bullish and bearish model spans +117.5% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every FWRG valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across FWRG's 8 active models, average confidence is 40%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy First Watch Restaurant Group, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Restaurants Stocks Should You Also Analyze?

11 related Restaurants stocks with 13-model coverage

PTLOPortillo's Inc.QOC 7.1CAVACAVA Group, Inc.QOC 6.9BLMNBloomin' Brands, Inc.QOC 7.1MBMasterBeef GroupQOC 6.8HDLSuper Hi International Holding Ltd.QOC 7.1BTBDBT Brands, Inc.QOC 6.7BRCBBlack Rock Coffee Bar, Inc.QOC 5.4WINGWingstop Inc.QOC 8.9WENThe Wendy's CompanyQOC 8.1EATBrinker International, Inc.QOC 9.3CMGChipotle Mexican Grill, Inc.QOC 9.2

Read investment analysis: PTLO · CAVA · BLMN · MB · HDL · BTBD · BRCB · WING · WEN · EAT · CMG

Which Other Stocks Have a Similar Quality Score to FWRG?

7 companies across all industries closest to FWRG’s Quality of Company score of 6.9/10.

UFIUnifi, Inc.QOC 6.9DAIOData I/O CorporationQOC 6.9NOANorth American Construction Group Ltd.QOC 6.9TALOTalos Energy Inc.QOC 6.9MSBIMidland States Bancorp, Inc.QOC 6.9SMWBSimilarweb Ltd.QOC 6.9NVDANVIDIA CorporationQOC 10.0

Read investment analysis: UFI · DAIO · NOA · TALO · MSBI · SMWB · NVDA

Where Does FWRG Sit in CirclFi's Restaurants Rankings?

FWRG is ranked against every other Restaurants stock CirclFi covers in each of these screens.

See all Restaurants stocks ranked →

What Else Do Investors Ask About First Watch Restaurant Group, Inc.’s Valuation?

What is First Watch Restaurant Group, Inc.'s intrinsic value in 2026?

CirclFi puts First Watch Restaurant Group, Inc. (FWRG)'s intrinsic value at $7.08 — the median of 8 independent model estimates as of 2026-08-28, ranging from $2.82 to $17.52. The Quality of Company score is 6.9/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is FWRG overvalued or undervalued right now?

At $12.51, 2 of 8 active models suggest FWRG may be undervalued, while 6 indicate potential overvaluation. The median of all 8 fair value estimates is $7.08, 43.4% below the current price of $12.51 — a consensus view that FWRG is overvalued. The assessment depends on which methodology best fits First Watch Restaurant Group, Inc.'s business model in Restaurants.

What does a Quality of Company score of 6.9 mean for FWRG?

First Watch Restaurant Group, Inc.'s QOC of 6.9/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on FWRG?

CirclFi analyzes FWRG with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 8 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on FWRG?

Of the 8 models currently active on FWRG, PWERM is the most bullish at $17.52 per share, and EROIC Spread is the most bearish at $2.82. CirclFi's published fair value for FWRG is the median of that range, $7.08, not either extreme. The gap between the two ends equals 207% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is FWRG a value trap in 2026?

First Watch Restaurant Group, Inc.'s Value Trap score is 18/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 8-model valuation engine, First Watch Restaurant Group, Inc. (FWRG) has a median fair value of $7.08 — 43.4% below the current price of $12.51 — as of 2026-08-28.” Source: circlfi.com/stock/FWRG/ · Methodology
Primary sources for this FWRG valuation
  • Financial statements: First Watch Restaurant Group, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0001789940) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for FWRG as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 8 mathematical frameworks give you clarity on FWRG.

Unlock All 8 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

4 models hidden for FWRG Unlock All 8 — $39/mo