USA Rare Earth, Inc. (USAR) Fair Value 2026

USAR · Metal Mining ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

5.8 /10

32 fundamental signals · 12 models active

Value Trap Risk

(—/100)

Quick Summary — As of 2026-07-13, USA Rare Earth, Inc. (USAR) trades at $17.21, approximately 74% above CirclFi’s Bayesian DCF fair value of $9.90. QOC: 5.8/10. 12/13 models active.

Key Facts

Ticker
USAR
Price
$17.21
Quality Score
5.8/10
Value Trap Risk
—/100
Models Active
12/13
Last Updated
Strength: 12 independent models provide multi-angle coverage
Risk: Majority of models suggest overvaluation

Valuation Matrix

12 Intrinsic Value Models vs. Current Price ($17.21)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
Low Conviction
$9.90 -42.5%
Earnings Power Value
Low Conviction
$7.00 -59.3%
CUCE Ensemble
Low Conviction
$7.99 -53.6%
First Chicago
Medium Conviction
$5.23 -69.6%

Unlock the Full Matrix

Access 8 additional models including EROIC Spread, Markov DDM, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 12 Models →

Cancel anytime · No contracts · Instant access

What Is USA Rare Earth, Inc. (USAR) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, USA Rare Earth, Inc.'s intrinsic value is estimated at $8.07, suggesting the stock is overvalued at its current price of $17.21. With 11 out of 12 models flagging downside (-53.1% average return), the market may be pricing in unsustainable growth. The most optimistic model, PWERM, places fair value at $20.09 (+16.7%), while ML-RIV — the most conservative — estimates $0.59 (-96.6%). This +113.3% gap reflects genuine analytical uncertainty about USA Rare Earth, Inc.'s intrinsic worth. Among models with highest confidence, FTNN lean bearish — adding weight to the bearish side of the thesis.

What Do the Models Say About USAR?

12 of 13 models are currently active for USAR. Of these, 1 model suggests upside while 11 models suggest overvaluation. The Bayesian DCF estimates USAR's intrinsic value at $9.90, implying -42.5% downside from the current price. See which stocks rank higher →

How Does USAR Rank in Metal Mining?

Among 38 Metal Mining stocks, USAR ranks #9 by Quality of Company score. CirclFi's QOC score of 5.8/10 evaluates 32 fundamental signals. A score of 5.8 reflects mixed fundamentals.

See all Most Undervalued Metal Mining Stocks →

As a industrial sector, USA Rare Earth, Inc. operates in a sector where organic revenue growth is a critical driver of valuation. Investors evaluating USAR should weigh these sector-specific dynamics alongside our model-derived fair values.

Is USAR a Value Trap?

The Value Trap algorithm is not active for USAR. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

12 of 13 models are active for USA Rare Earth, Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi 32-factor quality framework, USA Rare Earth, Inc.'s fundamental quality profile registers 5.8/10. This respectable score captures the company's profitability depth, growth consistency, balance sheet resilience, and shareholder return track record.

The gap between the most bullish and bearish model spans +113.3% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every USAR valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across USAR's 12 active models, average confidence is 36%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy USA Rare Earth, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Metal Mining Stocks Should You Also Analyze?

8 related Metal Mining stocks with 13-model coverage

Read investment analysis: SCCO · FCX · ERO · CLF · MP

See all Metal Mining stocks ranked →

Frequently Asked Questions About USA Rare Earth, Inc.

What is USA Rare Earth, Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, USA Rare Earth, Inc. (USAR) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $9.90. The Quality of Company score is 5.8/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is USAR overvalued or undervalued right now?

At $17.21, 1 of 12 active models suggest USAR may be undervalued, while 11 indicate potential overvaluation. The assessment depends on which methodology best fits USA Rare Earth, Inc.'s business model in Metal Mining.

What does a Quality of Company score of 5.8 mean for USAR?

USA Rare Earth, Inc.'s QOC of 5.8/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on USAR?

CirclFi analyzes USAR with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 12 of 13 are active for this stock. Read the full methodology →

Is USAR a value trap in 2026?

CirclFi's Value Trap algorithm does not have sufficient data for USAR at this time. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 12 mathematical frameworks give you clarity on USAR.

Unlock All 12 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access