Expedia Group, Inc. (EXPE) Fair Value 2026

EXPE · Travel Services ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

9.0 /10

32 fundamental signals · 9 models active

Value Trap Risk

SAFE (0/100)

Quick Summary — As of 2026-08-27, Expedia Group, Inc. (EXPE) trades at $318.92, versus a $313.20 median fair value across its 9 active models — 1.8% below the current price. QOC: 9.0/10. Value Trap Risk: 0/100 (SAFE). 9/13 models active. Within that set, the Bayesian DCF component alone returns $188.47.

Key Facts

Ticker
EXPE
Price
$318.92
Quality Score
9.0/10
Value Trap Risk
0/100
Models Active
9/13
Last Updated
Strength: First Chicago suggests +80.5% upside with 57% confidence
Risk: Majority of models suggest overvaluation

Is Expedia Group, Inc. (EXPE) Undervalued or Overvalued in 2026?

According to CirclFi’s 9-model valuation engine, Expedia Group, Inc. (EXPE) appears fairly valued as of : the median of 9 independent fair value estimates is $313.20, within 1.8% of the current price of $318.92. Estimates range from $96.52 to $677.55. EXPE scores 9.0/10 on fundamental quality and 0/100 on value-trap risk.

For context, the median US equity CirclFi rates trades at an implied -23.7% versus its own 13-model consensus, across 3,801 rated companies as of 2026-08-27. EXPE’s -1.8% gap is narrower than that market norm. Full market index →

This verdict compares price to intrinsic value only — it is not a buy or sell rating. For the decision case (bull vs bear arguments, risk factors, peers), read Should You Buy Expedia Group, Inc. Stock in 2026? →

What Fair Value Does Each Model Give EXPE?

9 Intrinsic Value Models vs. Current Price ($318.92)

Core Models (Unlocked)
Model Fair Value Upside
Intrinsic · High Conviction
 $188.47 -40.9%
Ensemble · Low Conviction
 $313.20 -1.8%
Scenario · High Conviction
 $575.61 +80.5%
Intrinsic · High Conviction
 $96.52 -69.7%
Unlock the Full Matrix

Access 5 additional models including Markov DDM, Regime Cross-Sectional, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 9 Models →

Cancel anytime · No contracts · Instant access

What Is EXPE's Fair Value Range?

Spread across 9 independent models · $96.52 to $677.55

CirclFi's 9 active models place Expedia Group, Inc. (EXPE) between $96.52 and $677.55 per share, a spread of 186% of the median. The median of that range — $313.20 — is the fair value CirclFi publishes for EXPE, against a current price of $318.92.

Low · EROICHigh · Regime Cross
$96.52median $313.20$677.55
Where the range comes from
Most bearish modelEROIC Spread$96.52
Most bullish modelRegime Cross-Sectional$677.55
Model agreement3 bullish · 2 bearishwide

A band this wide is itself the finding. When independent methods land far apart, they are reading a business whose value depends heavily on which lens you apply — volatile earnings, heavy reinvestment, or an asset base that cash-flow and asset-based methods score differently. That disagreement is information: it says the choice of method matters more than usual for EXPE. Treat the median as one reading among several and compare the individual models below before acting.

Every figure above is one model's standalone output on EXPE, not a CirclFi price target. How each model works →

What Is Expedia Group, Inc. (EXPE) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, Expedia Group, Inc.'s intrinsic value is estimated at a median $313.20, showing conflicting signals at the current price of $318.92. While the median implied return is -1.8%, model disagreement is elevated with a gap of +182.2% between the most bullish and bearish estimates. The most optimistic model, Regime Cross, places fair value at $677.55 (+112.5%), while EROIC — the most conservative — estimates $96.52 (-69.7%). This +182.2% gap reflects genuine analytical uncertainty about Expedia Group, Inc.'s intrinsic worth.

What Do the Models Say About EXPE?

9 of 13 models are currently active for EXPE. Of these, 4 models suggest upside while 5 models suggest overvaluation. Taken together, their median fair value for EXPE is $313.20 — the figure CirclFi publishes as this stock's fair value. One component of that median, the Bayesian DCF, returns $188.47 on its own, implying -40.9% downside from the current price. See which stocks rank higher →

How Does EXPE Rank in Travel Services?

Among 18 Travel Services stocks, EXPE ranks #2 by Quality of Company score. CirclFi's QOC score of 9.0/10 evaluates 32 fundamental signals. A score of 9.0 places EXPE in the top tier.

Expedia Group, Inc. operates in a competitive landscape where fundamental quality metrics are key differentiators for long-term value creation.

Is EXPE a Value Trap?

CirclFi's Value Trap algorithm assigns EXPE a score of 0/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

9 of 13 models are active for Expedia Group, Inc.. Moderate coverage provides meaningful perspective. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, Expedia Group, Inc. earns a quality score of 9.0/10. This exceptional rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +182.2% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every EXPE valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across EXPE's 9 active models, average confidence is 46%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy Expedia Group, Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Travel Services Stocks Should You Also Analyze?

9 related Travel Services stocks with 13-model coverage

ABNBAirbnb, Inc.QOC 9.5BKNGBooking Holdings Inc.QOC 9.0VIKViking Holdings LtdQOC 2.8TCOMTrip.com Group LimitedQOC 8.8AHMAAmbitions Enterprise Management Co. L.L.CQOC 2.9MMYTMakeMyTrip LimitedQOC 8.4CCLCarnival Corporation Ltd.QOC 8.2GBTGGlobal Business Travel Group, Inc.QOC 7.7NTRPNextTrip, Inc.QOC 5.1

Read investment analysis: ABNB · BKNG · VIK · TCOM · AHMA · MMYT · CCL · GBTG · NTRP

Which Other Stocks Have a Similar Quality Score to EXPE?

6 companies across all industries closest to EXPE’s Quality of Company score of 9.0/10.

SYKStryker CorporationQOC 9.0ONCBeOne Medicines AGQOC 9.0KAROKarooooo Ltd.QOC 9.0AGYSAgilysys, Inc.QOC 9.0FLNGFLEX LNG Ltd.QOC 9.0NVDANVIDIA CorporationQOC 10.0

Read investment analysis: SYK · ONC · KARO · AGYS · FLNG · NVDA

What Else Do Investors Ask About Expedia Group, Inc.’s Valuation?

What is Expedia Group, Inc.'s intrinsic value in 2026?

CirclFi puts Expedia Group, Inc. (EXPE)'s intrinsic value at $313.20 — the median of 9 independent model estimates as of 2026-08-27, ranging from $96.52 to $677.55. One component of that median, the Bayesian DCF, runs 10,000 Monte Carlo simulations with jump-diffusion and returns $188.47 on its own. The Quality of Company score is 9.0/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is EXPE overvalued or undervalued right now?

At $318.92, 4 of 9 active models suggest EXPE may be undervalued, while 5 indicate potential overvaluation. The median of all 9 fair value estimates is $313.20, within 1.8% of the current price of $318.92 — a consensus view that EXPE is fairly valued. The assessment depends on which methodology best fits Expedia Group, Inc.'s business model in Travel Services.

What does a Quality of Company score of 9.0 mean for EXPE?

Expedia Group, Inc.'s QOC of 9.0/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores above 7 indicate strong fundamentals and disciplined management.

How many valuation models does CirclFi run on EXPE?

CirclFi analyzes EXPE with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 9 of 13 are active for this stock. Read the full methodology →

Which valuation models are most bullish and most bearish on EXPE?

Of the 9 models currently active on EXPE, Regime Cross-Sectional is the most bullish at $677.55 per share, and EROIC Spread is the most bearish at $96.52. CirclFi's published fair value for EXPE is the median of that range, $313.20, not either extreme. The gap between the two ends equals 186% of the median — a wide spread, meaning the methods genuinely disagree and the median should carry less weight. Browse stocks by value-trap risk →

Is EXPE a value trap in 2026?

Expedia Group, Inc.'s Value Trap score is 0/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap.

Cite this analysis — “According to CirclFi’s 9-model valuation engine, Expedia Group, Inc. (EXPE) has a median fair value of $313.20 — within 1.8% of the current price of $318.92 — as of 2026-08-27.” Source: circlfi.com/stock/EXPE/ · Methodology
Primary sources for this EXPE valuation
  • Financial statements: Expedia Group, Inc. 10-K and 10-Q filings on SEC EDGAR (CIK 0001324424) — 700+ standardized XBRL tags, published by the U.S. Securities and Exchange Commission.
  • Discount-rate inputs: FRED, Federal Reserve Bank of St. Louis — risk-free rates, VIX, yield curve, inflation.
  • News sentiment: The GDELT Project — global media tone, input to the Sentiment SOTP model.
  • Model definitions: CirclFi methodology — the published specification for all 13 models, including the academic sources each one implements.

Market data for EXPE as of ; valuations recomputed .

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 9 mathematical frameworks give you clarity on EXPE.

Unlock All 9 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access

5 models hidden for EXPE Unlock All 9 — $39/mo