OPAL Fuels Inc. (OPAL) Fair Value 2026

OPAL · Gas & Other Services Combined ·

By CirclFi Research Team · Data from SEC EDGAR, FRED & GDELT

Quality Score

6.1 /10

32 fundamental signals · 10 models active

Value Trap Risk

SAFE (18/100)

Quick Summary — As of 2026-07-14, OPAL Fuels Inc. (OPAL) trades at $2.25, approximately 19% below CirclFi’s Bayesian DCF fair value of $2.79. QOC: 6.1/10. Value Trap Risk: 18/100 (SAFE). 10/13 models active.

Key Facts

Ticker
OPAL
Price
$2.25
Quality Score
6.1/10
Value Trap Risk
18/100
Models Active
10/13
Last Updated
Strength: First Chicago suggests +138.7% upside with 48% confidence
Risk: Limited model coverage (10/13) may reduce confidence

Valuation Matrix

10 Intrinsic Value Models vs. Current Price ($2.25)

Core Models (Unlocked)
Model Fair Value Upside
Bayesian DCF
High Conviction
$2.79 +24.1%
CUCE Ensemble
Low Conviction
$1.36 -39.4%
First Chicago
Medium Conviction
$5.37 +138.7%
Markov DDM
High Conviction
$0.44 -80.5%

Unlock the Full Matrix

Access 6 additional models including EROIC Spread, ML-RIV, and more.

$1.30 / day

Billed monthly ($39/mo) or annually ($299/yr)

Unlock All 10 Models →

Cancel anytime · No contracts · Instant access

What Is OPAL Fuels Inc. (OPAL) Worth in 2026?

According to the CirclFi Deep Alpha Valuation Engine, OPAL Fuels Inc.'s intrinsic value is estimated at a composite fair value of $2.15. Trading at $2.25, the stock is approaching fair value or slight overvaluation (implied return of -4.6%), as 6 of 10 models suggest limited further upside. The most optimistic model, First Chicago, places fair value at $5.37 (+138.7%), while Regime Cross — the most conservative — estimates $0.34 (-84.9%). This +223.7% gap reflects genuine analytical uncertainty about OPAL Fuels Inc.'s intrinsic worth.

What Do the Models Say About OPAL?

10 of 13 models are currently active for OPAL. Of these, 4 models suggest upside while 6 models suggest overvaluation. The Bayesian DCF estimates OPAL's intrinsic value at $2.79, implying +24.1% upside from the current price. See which stocks rank higher →

How Does OPAL Rank in Gas & Other Services Combined?

Among 5 Gas & Other Services Combined stocks, OPAL ranks #4 by Quality of Company score. CirclFi's QOC score of 6.1/10 evaluates 32 fundamental signals. A score of 6.1 indicates above-average quality.

OPAL Fuels Inc.'s positioning within the Gas & Other Services Combined segment means that reserve replacement ratio plays an outsized role in fundamental analysis. The sector's unique characteristics — including basin-level economics — shape both the opportunity set and risk profile.

Is OPAL a Value Trap?

CirclFi's Value Trap algorithm assigns OPAL a score of 18/100 (SAFE). This indicates minimal risk. Fundamentals are healthy. The score cross-references apparent undervaluation against fundamental deterioration signals. Browse lowest value-trap stocks →

Multi-Model Methodology

10 of 13 models are active for OPAL Fuels Inc.. Broad coverage provides high confidence. Each model applies a fundamentally different valuation philosophy. See the complete methodology →

According to the CirclFi Quality of Company (QOC) framework, OPAL Fuels Inc. earns a quality score of 6.1/10. This respectable rating reflects the company's standing across 32 fundamental signals spanning profitability, growth consistency, balance sheet strength, and capital allocation efficiency.

The gap between the most bullish and bearish model spans +223.7% — demonstrating why single-model analysis is dangerous. Browse all stocks with 13-model coverage →

Data Sources & Confidence

Every OPAL valuation is built from SEC EDGAR XBRL filings — 700+ standardized financial tags. Macroeconomic context from FRED calibrates discount rates, while GDELT news sentiment feeds into our Sentiment SOTP model. All pipelines run daily. Read the complete data methodology →

Across OPAL's 10 active models, average confidence is 39%. Lower confidence may reflect limited history or high volatility.

CirclFi's output is a research starting point, not a buy/sell signal. All data updates daily. Read the full methodology →

This analysis is produced by the CirclFi Valuation Engine using quantitative models applied to SEC EDGAR filings, public market feeds, and FRED macroeconomic indicators. It is not financial advice.

Read the full investment analysis: Should You Buy OPAL Fuels Inc. Stock in 2026? →

Bull case, bear case, risk factors & peer comparison — updated daily

Which Similar Gas & Other Services Combined Stocks Should You Also Analyze?

4 related Gas & Other Services Combined stocks with 13-model coverage

Read investment analysis: UGI · MNTK · SRE · CLNE

Frequently Asked Questions About OPAL Fuels Inc.

What is OPAL Fuels Inc.'s intrinsic value in 2026?

Based on CirclFi's 13-model analysis, OPAL Fuels Inc. (OPAL) has multiple fair value estimates. The Bayesian DCF model runs 10,000 Monte Carlo simulations with jump-diffusion to estimate intrinsic value at $2.79. The Quality of Company score is 6.1/10 across 32 fundamental signals. All models use SEC EDGAR filings updated daily. See our methodology page for how each model works.

Is OPAL overvalued or undervalued right now?

At $2.25, 4 of 10 active models suggest OPAL may be undervalued, while 6 indicate potential overvaluation. The assessment depends on which methodology best fits OPAL Fuels Inc.'s business model in Gas & Other Services Combined.

What does a Quality of Company score of 6.1 mean for OPAL?

OPAL Fuels Inc.'s QOC of 6.1/10 reflects 32 fundamental signals: profitability margins, revenue growth consistency, balance sheet leverage, free cash flow generation, and capital allocation efficiency. Scores between 5-7 reflect moderate fundamentals with areas for improvement.

How many valuation models does CirclFi run on OPAL?

CirclFi analyzes OPAL with 13 institutional-grade models daily: Bayesian DCF (Monte Carlo + jump-diffusion), EPV (Greenwald zero-growth), EROIC Spread (McKinsey reinvestment), First Chicago (3-scenario), Markov DDM (regime-switching), ML-RIV (machine learning residual income), Dynamic NAV (asset-based), PWERM (option-theoretic), Regime Cross-Sectional (relative), Sentiment SOTP (hybrid), CUCE Ensemble (meta-model), FTNN Topology (neural network), and RCMH-DCF (conditional regime). Currently 10 of 13 are active for this stock. Read the full methodology →

Is OPAL a value trap in 2026?

OPAL Fuels Inc.'s Value Trap score is 18/100 (SAFE). This low score indicates the current valuation is not artificially depressed by fundamental deterioration, suggesting genuine opportunity rather than a trap. Browse stocks by value-trap risk →

You’ve done the research. Don’t stop at half the picture.

Stop collecting opinions. Let 10 mathematical frameworks give you clarity on OPAL.

Unlock All 10 Fair Values — $39/mo

Cancel anytime · Less than a cup of coffee · Instant access