Is WWD or XTIA more undervalued in 2026?

CirclFi compares Woodward, Inc. (WWD) and XTI Aerospace, Inc. (XTIA) using 13 institutional-grade valuation models. WWD has a Quality of Company score of 8.0/10 while XTIA scores 4.7/10.

Which is a better buy — WWD or XTIA?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do WWD and XTIA valuations compare?

WWD at $354.96 and XTIA at $2.07 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

WWD vs XTIA Valuation Comparison 2026 — Intrinsic Value Analysis

WWD

Aerospace & Defense

Woodward, Inc.

Quality

8.0

out of 10

Value Trap

SAFE

Price

$354.96

Last close

Models

13/13

Active

XTIA

Aerospace & Defense

XTI Aerospace, Inc.

Quality

4.7

out of 10

Value Trap

WARN

Price

$2.07

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	WWD Fair Value	WWD Upside	XTIA Fair Value	XTIA Upside
Bayesian DCF	Intrinsic	$82.17	-76.9%	$0.34	-83.8%
Earnings Power Value	Intrinsic	$69.72	-80.4%	$1.25	-36.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for WWD vs XTIA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

WWD vs XTIA — Which Stock Is More Undervalued?

WWD scores higher with a 8.0/10 quality rating vs XTIA's 4.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Woodward, Inc. (WWD) and XTI Aerospace, Inc. (XTIA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

WWD currently trades at $354.96 with a QOC of 8.0/10, while XTIA trades at $2.07 with a QOC of 4.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).