Is TRST or TSBK more undervalued in 2026?

CirclFi compares TrustCo Bank Corp NY (TRST) and Timberland Bancorp, Inc. (TSBK) using 13 institutional-grade valuation models. TRST has a Quality of Company score of 8.4/10 while TSBK scores 9.0/10.

Which is a better buy — TRST or TSBK?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TRST and TSBK valuations compare?

TRST at $51.36 and TSBK at $40.96 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TRST vs TSBK Valuation Comparison 2026 — Intrinsic Value Analysis

TRST

Banks - Regional

TrustCo Bank Corp NY

Quality

8.4

out of 10

Value Trap

—

Price

$51.36

Last close

Models

11/13

Active

TSBK

Banks - Regional

Timberland Bancorp, Inc.

Quality

9.0

out of 10

Value Trap

SAFE

Price

$40.96

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	TRST Fair Value	TRST Upside	TSBK Fair Value	TSBK Upside
Bayesian DCF	Intrinsic	$49.74	-3.2%	$55.69	+36.0%
Earnings Power Value	Intrinsic	$68.97	+34.3%	$79.98	+95.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TRST vs TSBK — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TRST vs TSBK — Which Stock Is More Undervalued?

TSBK scores higher with a 9.0/10 quality rating vs TRST's 8.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing TrustCo Bank Corp NY (TRST) and Timberland Bancorp, Inc. (TSBK) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TRST currently trades at $51.36 with a QOC of 8.4/10, while TSBK trades at $40.96 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).