Is TNL or WYNN more undervalued in 2026?

CirclFi compares Travel Leisure Co. (TNL) and Wynn Resorts, Limited (WYNN) using 13 institutional-grade valuation models. TNL has a Quality of Company score of 6.6/10 while WYNN scores 8.1/10.

Which is a better buy — TNL or WYNN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TNL and WYNN valuations compare?

TNL at $68.00 and WYNN at $101.22 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TNL vs WYNN Valuation Comparison 2026 — Intrinsic Value Analysis

TNL

Hotels & Motels

Travel Leisure Co.

Quality

6.6

out of 10

Value Trap

SAFE

Price

$68.00

Last close

Models

10/13

Active

WYNN

Hotels & Motels

Wynn Resorts, Limited

Quality

8.1

out of 10

Value Trap

SAFE

Price

$101.22

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	TNL Fair Value	TNL Upside	WYNN Fair Value	WYNN Upside
Bayesian DCF	Intrinsic	$24.00	-64.7%	$11.96	-88.2%
EROIC Spread	Intrinsic	$2.97	-95.4%	$9.21	-90.9%
First Chicago	Scenario	$77.42	+13.8%	$107.52	+6.2%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TNL vs WYNN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TNL vs WYNN — Which Stock Is More Undervalued?

WYNN scores higher with a 8.1/10 quality rating vs TNL's 6.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Travel Leisure Co. (TNL) and Wynn Resorts, Limited (WYNN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TNL currently trades at $68.00 with a QOC of 6.6/10, while WYNN trades at $101.22 with a QOC of 8.1/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).