TLYS vs URBN

Tilly's, Inc. vs Urban Outfitters, Inc. — Valuation Comparison 2026

TLYS

Apparel Retail
Tilly's, Inc.
Quality
5.5
out of 10
Value Trap
32
LOW
Price
$4.57
Last close
Models
11/13
Active
VS

URBN

Apparel Retail
Urban Outfitters, Inc.
Quality
9.0
out of 10
Value Trap
6
SAFE
Price
$74.85
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType TLYS Fair ValueTLYS Upside URBN Fair ValueURBN Upside
Bayesian DCF Intrinsic $1.82 -55.5% $17.67 -76.4%
Earnings Power Value Intrinsic $11.14 +153.1% $23.87 -68.1%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for TLYS vs URBN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TLYS vs URBN — Which Stock Is More Undervalued?

URBN scores higher with a 9.0/10 quality rating vs TLYS's 5.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Tilly's, Inc. (TLYS) and Urban Outfitters, Inc. (URBN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TLYS currently trades at $4.57 with a QOC of 5.5/10, while URBN trades at $74.85 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).