Is TIL or TVGN more undervalued in 2026?

CirclFi compares Instil Bio, Inc. (TIL) and Tevogen Bio Holdings Inc. (TVGN) using 13 institutional-grade valuation models. TIL has a Quality of Company score of 4.4/10 while TVGN scores 3.0/10.

Which is a better buy — TIL or TVGN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do TIL and TVGN valuations compare?

TIL at $8.07 and TVGN at $7.91 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

TIL vs TVGN Valuation Comparison 2026 — Intrinsic Value Analysis

TIL

Biological Products, (No Diagnostic Substances)

Instil Bio, Inc.

Quality

4.4

out of 10

Value Trap

SAFE

Price

$8.07

Last close

Models

7/13

Active

TVGN

Biological Products, (No Diagnostic Substances)

Tevogen Bio Holdings Inc.

Quality

3.0

out of 10

Value Trap

SAFE

Price

$7.91

Last close

Models

7/13

Active

Model-by-Model Comparison

Model	Type	TIL Fair Value	TIL Upside	TVGN Fair Value	TVGN Upside
Bayesian DCF	Intrinsic	$2.54	-68.6%	$2.60	-67.2%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$12.91	+60.0%	$0.41	-94.8%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for TIL vs TVGN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

TIL vs TVGN — Which Stock Is More Undervalued?

TIL scores higher with a 4.4/10 quality rating vs TVGN's 3.0/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Instil Bio, Inc. (TIL) and Tevogen Bio Holdings Inc. (TVGN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

TIL currently trades at $8.07 with a QOC of 4.4/10, while TVGN trades at $7.91 with a QOC of 3.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).