SYY vs WILC

Sysco Corporation vs G. Willi-Food International, L — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — WILC scores higher on quality with 8.7/10 vs SYY's 8.5/10. SYY trades at $74.10 while WILC trades at $35.00. Both analyzed daily using SEC EDGAR data across 13 institutional models.

SYY

Food Distribution
Sysco Corporation
Quality
8.5
out of 10
Value Trap
18
SAFE
Price
$74.10
Last close
Models
12/13
Active
VS

WILC

Food Distribution
G. Willi-Food International, L
Quality
8.7
out of 10
Value Trap
18
SAFE
Price
$35.00
Last close
Models
13/13
Active
SYY
Quality Score 8.5/10 — top tier
Limited to 2/13 visible models
WILC
Quality Score 8.7/10 — top tier
Limited to 2/13 visible models

SYY vs WILC — Fair Value Comparison

SYY
$0$29$58$87 Price$74.10 Bayesian …$53.45 (-27.9%) Earnings …$10.96 (-85.2%)
WILC
$0$14$28$41 Price$35.00 Bayesian …$14.13 (-59.6%) Earnings …$12.71 (-63.7%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType SYY Fair ValueSYY Upside WILC Fair ValueWILC Upside
Bayesian DCF Intrinsic $53.45 -27.9% $14.13 -59.6%
Earnings Power Value Intrinsic $10.96 -85.2% $12.71 -63.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

SYY vs WILC — Which Stock Is More Undervalued in 2026?

WILC scores higher with a 8.7/10 quality rating vs SYY's 8.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do SYY and WILC Valuations Compare?

At $74.10, SYY trades +27.9% above its Bayesian DCF fair value of $53.45, while WILC at $35.00 trades +59.6% above its estimate of $14.13. WILC shows a wider gap between price and intrinsic value.

Quality of Company: SYY vs WILC

SYY earns a Quality of Company score of 8.5/10 compared to WILC's 8.7/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: SYY vs WILC

SYY carries a SAFE value trap risk (18/100) while WILC shows SAFE risk (18/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Food Distribution

Both SYY and WILC operate in Food Distribution, which has 12 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare SYY vs WILC differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.