RUN vs SPB

Sunrun Inc. vs Spectrum Brands Holdings, Inc. — Valuation Comparison 2026

RUN

Miscellaneous Electrical Machinery, Equipment & Supplies
Sunrun Inc.
Quality
7.6
out of 10
Value Trap
30
LOW
Price
$16.72
Last close
Models
10/13
Active
VS

SPB

Miscellaneous Electrical Machinery, Equipment & Supplies
Spectrum Brands Holdings, Inc.
Quality
8.7
out of 10
Value Trap
27
LOW
Price
$78.69
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType RUN Fair ValueRUN Upside SPB Fair ValueSPB Upside
Bayesian DCF Intrinsic $27.64 +65.3% $63.23 -19.6%
Earnings Power Value Intrinsic $64.72 +287.1% $67.75 -13.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for RUN vs SPB — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RUN vs SPB — Which Stock Is More Undervalued?

SPB scores higher with a 8.7/10 quality rating vs RUN's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Sunrun Inc. (RUN) and Spectrum Brands Holdings, Inc. (SPB) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RUN currently trades at $16.72 with a QOC of 7.6/10, while SPB trades at $78.69 with a QOC of 8.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).