Is RITM or RYN more undervalued in 2026?

CirclFi compares Rithm Capital Corp. (RITM) and Rayonier Inc. REIT (RYN) using 13 institutional-grade valuation models. RITM has a Quality of Company score of 5.4/10 while RYN scores 7.7/10.

Which is a better buy — RITM or RYN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RITM and RYN valuations compare?

RITM at $9.32 and RYN at $20.89 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RITM vs RYN Valuation Comparison 2026 — Intrinsic Value Analysis

RITM

Real Estate Investment Trusts

Rithm Capital Corp.

Quality

5.4

out of 10

Value Trap

LOW

Price

$9.32

Last close

Models

7/13

Active

RYN

Real Estate Investment Trusts

Rayonier Inc. REIT

Quality

7.7

out of 10

Value Trap

SAFE

Price

$20.89

Last close

Models

13/13

Active

Model-by-Model Comparison

Model	Type	RITM Fair Value	RITM Upside	RYN Fair Value	RYN Upside
Bayesian DCF	Intrinsic	$31.44	+237.3%	$6.06	-71.0%
Earnings Power Value	Intrinsic	—	—	$8.38	-60.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$16.91	+81.4%	$12.79	-38.8%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RITM vs RYN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RITM vs RYN — Which Stock Is More Undervalued?

RYN scores higher with a 7.7/10 quality rating vs RITM's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Rithm Capital Corp. (RITM) and Rayonier Inc. REIT (RYN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RITM currently trades at $9.32 with a QOC of 5.4/10, while RYN trades at $20.89 with a QOC of 7.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).