Is REXR or RWT more undervalued in 2026?

CirclFi compares Rexford Industrial Realty, Inc. (REXR) and Redwood Trust, Inc. (RWT) using 13 institutional-grade valuation models. REXR has a Quality of Company score of 8.5/10 while RWT scores 5.3/10.

Which is a better buy — REXR or RWT?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do REXR and RWT valuations compare?

REXR at $35.47 and RWT at $5.42 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

REXR vs RWT Valuation Comparison 2026 — Intrinsic Value Analysis

REXR

Real Estate Investment Trusts

Rexford Industrial Realty, Inc.

Quality

8.5

out of 10

Value Trap

LOW

Price

$35.47

Last close

Models

11/13

Active

RWT

Real Estate Investment Trusts

Redwood Trust, Inc.

Quality

5.3

out of 10

Value Trap

SAFE

Price

$5.42

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	REXR Fair Value	REXR Upside	RWT Fair Value	RWT Upside
Bayesian DCF	Intrinsic	$1.02	-97.1%	$1.11	-79.5%
Earnings Power Value	Intrinsic	—	—	$3.38	-41.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$25.23	-28.9%	$6.45	+21.8%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for REXR vs RWT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

REXR vs RWT — Which Stock Is More Undervalued?

REXR scores higher with a 8.5/10 quality rating vs RWT's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Rexford Industrial Realty, Inc. (REXR) and Redwood Trust, Inc. (RWT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

REXR currently trades at $35.47 with a QOC of 8.5/10, while RWT trades at $5.42 with a QOC of 5.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).