Is REXR or RITM more undervalued in 2026?

CirclFi compares Rexford Industrial Realty, Inc. (REXR) and Rithm Capital Corp. (RITM) using 13 institutional-grade valuation models. REXR has a Quality of Company score of 8.5/10 while RITM scores 5.4/10.

Which is a better buy — REXR or RITM?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do REXR and RITM valuations compare?

REXR at $35.47 and RITM at $9.32 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

REXR vs RITM Valuation Comparison 2026 — Intrinsic Value Analysis

REXR

Real Estate Investment Trusts

Rexford Industrial Realty, Inc.

Quality

8.5

out of 10

Value Trap

LOW

Price

$35.47

Last close

Models

11/13

Active

RITM

Real Estate Investment Trusts

Rithm Capital Corp.

Quality

5.4

out of 10

Value Trap

LOW

Price

$9.32

Last close

Models

7/13

Active

Model-by-Model Comparison

Model	Type	REXR Fair Value	REXR Upside	RITM Fair Value	RITM Upside
Bayesian DCF	Intrinsic	$1.02	-97.1%	$31.44	+237.3%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$25.23	-28.9%	—	—
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$24.94	-29.7%	$16.91	+81.4%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for REXR vs RITM — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

REXR vs RITM — Which Stock Is More Undervalued?

REXR scores higher with a 8.5/10 quality rating vs RITM's 5.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Rexford Industrial Realty, Inc. (REXR) and Rithm Capital Corp. (RITM) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

REXR currently trades at $35.47 with a QOC of 8.5/10, while RITM trades at $9.32 with a QOC of 5.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).