Is RENT or TLYS more undervalued in 2026?

CirclFi compares Rent the Runway, Inc. (RENT) and Tilly's, Inc. (TLYS) using 13 institutional-grade valuation models. RENT has a Quality of Company score of 5.6/10 while TLYS scores 5.5/10.

Which is a better buy — RENT or TLYS?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do RENT and TLYS valuations compare?

RENT at $4.01 and TLYS at $4.57 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

RENT vs TLYS Valuation Comparison 2026 — Intrinsic Value Analysis

RENT

Apparel Retail

Rent the Runway, Inc.

Quality

5.6

out of 10

Value Trap

SAFE

Price

$4.01

Last close

Models

7/13

Active

TLYS

Apparel Retail

Tilly's, Inc.

Quality

5.5

out of 10

Value Trap

LOW

Price

$4.57

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	RENT Fair Value	RENT Upside	TLYS Fair Value	TLYS Upside
Bayesian DCF	Intrinsic	—	—	$1.82	-55.5%
Earnings Power Value	Intrinsic	$21.14	+327.9%	$11.14	+153.1%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$1.25	-68.9%	$6.91	+68.8%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for RENT vs TLYS — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

RENT vs TLYS — Which Stock Is More Undervalued?

RENT scores higher with a 5.6/10 quality rating vs TLYS's 5.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Rent the Runway, Inc. (RENT) and Tilly's, Inc. (TLYS) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

RENT currently trades at $4.01 with a QOC of 5.6/10, while TLYS trades at $4.57 with a QOC of 5.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).