OGS vs UGP

ONE Gas, Inc. vs Ultrapar Participacoes S.A. (Ne — Valuation Comparison 2026

OGS

Natural Gas Distribution
ONE Gas, Inc.
Quality
7.4
out of 10
Value Trap
18
SAFE
Price
$77.74
Last close
Models
13/13
Active
VS

UGP

Natural Gas Distribution
Ultrapar Participacoes S.A. (Ne
Quality
9.3
out of 10
Value Trap
Price
$5.18
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType OGS Fair ValueOGS Upside UGP Fair ValueUGP Upside
Bayesian DCF Intrinsic $151.35 +83.2% $3.05 -41.1%
Earnings Power Value Intrinsic $0.67 -99.2% $4.07 -21.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for OGS vs UGP — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

OGS vs UGP — Which Stock Is More Undervalued?

UGP scores higher with a 9.3/10 quality rating vs OGS's 7.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing ONE Gas, Inc. (OGS) and Ultrapar Participacoes S.A. (Ne (UGP) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

OGS currently trades at $77.74 with a QOC of 7.4/10, while UGP trades at $5.18 with a QOC of 9.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).