Is NSA or NXDT more undervalued in 2026?

CirclFi compares National Storage Affiliates Tru (NSA) and NexPoint Diversified Real Estat (NXDT) using 13 institutional-grade valuation models. NSA has a Quality of Company score of 9.4/10 while NXDT scores 5.3/10.

Which is a better buy — NSA or NXDT?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NSA and NXDT valuations compare?

NSA at $42.65 and NXDT at $5.34 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NSA vs NXDT Valuation Comparison 2026 — Intrinsic Value Analysis

NSA

Real Estate Investment Trusts

National Storage Affiliates Tru

Quality

9.4

out of 10

Value Trap

LOW

Price

$42.65

Last close

Models

11/13

Active

NXDT

Real Estate Investment Trusts

NexPoint Diversified Real Estat

Quality

5.3

out of 10

Value Trap

LOW

Price

$5.34

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	NSA Fair Value	NSA Upside	NXDT Fair Value	NXDT Upside
Bayesian DCF	Intrinsic	$40.09	-6.0%	$2.32	-56.5%
Earnings Power Value	Intrinsic	$14.63	-65.7%	$0.48	-91.0%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NSA vs NXDT — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NSA vs NXDT — Which Stock Is More Undervalued?

NSA scores higher with a 9.4/10 quality rating vs NXDT's 5.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing National Storage Affiliates Tru (NSA) and NexPoint Diversified Real Estat (NXDT) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NSA currently trades at $42.65 with a QOC of 9.4/10, while NXDT trades at $5.34 with a QOC of 5.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).