Is NFLX or PLAY more undervalued in 2026?

CirclFi compares Netflix, Inc. (NFLX) and Dave & Buster's Entertainment, (PLAY) using 13 institutional-grade valuation models. NFLX has a Quality of Company score of 10.0/10 while PLAY scores 6.2/10.

Which is a better buy — NFLX or PLAY?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NFLX and PLAY valuations compare?

NFLX at $86.36 and PLAY at $13.50 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NFLX vs PLAY Valuation Comparison 2026 — Intrinsic Value Analysis

NFLX

Entertainment

Netflix, Inc.

Quality

10.0

out of 10

Value Trap

SAFE

Price

$86.36

Last close

Models

12/13

Active

PLAY

Entertainment

Dave & Buster's Entertainment,

Quality

6.2

out of 10

Value Trap

SAFE

Price

$13.50

Last close

Models

10/13

Active

Model-by-Model Comparison

Model	Type	NFLX Fair Value	NFLX Upside	PLAY Fair Value	PLAY Upside
Bayesian DCF	Intrinsic	$16.14	-81.3%	—	—
Earnings Power Value	Intrinsic	$29.49	-65.9%	—	—
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$65.79	-23.8%	$15.29	+32.3%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	—	—	$14.03	+20.7%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NFLX vs PLAY — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NFLX vs PLAY — Which Stock Is More Undervalued?

NFLX scores higher with a 10.0/10 quality rating vs PLAY's 6.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Netflix, Inc. (NFLX) and Dave & Buster's Entertainment, (PLAY) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NFLX currently trades at $86.36 with a QOC of 10.0/10, while PLAY trades at $13.50 with a QOC of 6.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).