Is NCI or UAA more undervalued in 2026?

CirclFi compares Neo-Concept International Group (NCI) and Under Armour, Inc. (UAA) using 13 institutional-grade valuation models. NCI has a Quality of Company score of 7.4/10 while UAA scores 5.2/10.

Which is a better buy — NCI or UAA?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NCI and UAA valuations compare?

NCI at $10.10 and UAA at $5.87 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NCI vs UAA Valuation Comparison 2026 — Intrinsic Value Analysis

NCI

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Neo-Concept International Group

Quality

7.4

out of 10

Value Trap

SAFE

Price

$10.10

Last close

Models

11/13

Active

UAA

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Under Armour, Inc.

Quality

5.2

out of 10

Value Trap

SAFE

Price

$5.87

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	NCI Fair Value	NCI Upside	UAA Fair Value	UAA Upside
Bayesian DCF	Intrinsic	$0.59	-94.1%	$0.58	-90.2%
Earnings Power Value	Intrinsic	—	—	$10.36	+64.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$0.09	-91.4%	—	—
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NCI vs UAA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NCI vs UAA — Which Stock Is More Undervalued?

NCI scores higher with a 7.4/10 quality rating vs UAA's 5.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Neo-Concept International Group (NCI) and Under Armour, Inc. (UAA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NCI currently trades at $10.10 with a QOC of 7.4/10, while UAA trades at $5.87 with a QOC of 5.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).