Is NBHC or NIC more undervalued in 2026?

CirclFi compares National Bank Holdings Corporat (NBHC) and Nicolet Bankshares Inc. (NIC) using 13 institutional-grade valuation models. NBHC has a Quality of Company score of 8.4/10 while NIC scores 9.0/10.

Which is a better buy — NBHC or NIC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do NBHC and NIC valuations compare?

NBHC at $41.94 and NIC at $140.50 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

NBHC vs NIC Valuation Comparison 2026 — Intrinsic Value Analysis

NBHC

Banks - Regional

National Bank Holdings Corporat

Quality

8.4

out of 10

Value Trap

SAFE

Price

$41.94

Last close

Models

11/13

Active

NIC

Banks - Regional

Nicolet Bankshares Inc.

Quality

9.0

out of 10

Value Trap

SAFE

Price

$140.50

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	NBHC Fair Value	NBHC Upside	NIC Fair Value	NIC Upside
Bayesian DCF	Intrinsic	$21.78	-48.1%	$52.21	-62.8%
Earnings Power Value	Intrinsic	$28.08	-33.0%	$76.54	-45.5%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for NBHC vs NIC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

NBHC vs NIC — Which Stock Is More Undervalued?

NIC scores higher with a 9.0/10 quality rating vs NBHC's 8.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing National Bank Holdings Corporat (NBHC) and Nicolet Bankshares Inc. (NIC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

NBHC currently trades at $41.94 with a QOC of 8.4/10, while NIC trades at $140.50 with a QOC of 9.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).