MTEX vs WILC

Mannatech, Incorporated vs G. Willi-Food International, L — Valuation Comparison 2026

MTEX

Food Distribution
Mannatech, Incorporated
Quality
5.8
out of 10
Value Trap
22
SAFE
Price
$5.71
Last close
Models
10/13
Active
VS

WILC

Food Distribution
G. Willi-Food International, L
Quality
8.7
out of 10
Value Trap
18
SAFE
Price
$36.45
Last close
Models
13/13
Active

Model-by-Model Comparison

ModelType MTEX Fair ValueMTEX Upside WILC Fair ValueWILC Upside
Bayesian DCF Intrinsic $1.32 -76.9% $14.19 -61.1%
Earnings Power Value Intrinsic $4.97 -12.9% $12.78 -64.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for MTEX vs WILC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MTEX vs WILC — Which Stock Is More Undervalued?

WILC scores higher with a 8.7/10 quality rating vs MTEX's 5.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Mannatech, Incorporated (MTEX) and G. Willi-Food International, L (WILC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MTEX currently trades at $5.71 with a QOC of 5.8/10, while WILC trades at $36.45 with a QOC of 8.7/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).