MSGS vs NFLX

Madison Square Garden Sports Co vs Netflix, Inc. — Valuation Comparison 2026

MSGS

Entertainment
Madison Square Garden Sports Co
Quality
5.7
out of 10
Value Trap
12
SAFE
Price
$369.96
Last close
Models
10/13
Active
VS

NFLX

Entertainment
Netflix, Inc.
Quality
10.0
out of 10
Value Trap
22
SAFE
Price
$86.36
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType MSGS Fair ValueMSGS Upside NFLX Fair ValueNFLX Upside
Bayesian DCF Intrinsic $5.64 -98.5% $16.14 -81.3%
Earnings Power Value Intrinsic $84.06 -74.8% $29.49 -65.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for MSGS vs NFLX — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MSGS vs NFLX — Which Stock Is More Undervalued?

NFLX scores higher with a 10.0/10 quality rating vs MSGS's 5.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Madison Square Garden Sports Co (MSGS) and Netflix, Inc. (NFLX) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MSGS currently trades at $369.96 with a QOC of 5.7/10, while NFLX trades at $86.36 with a QOC of 10.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).