MSBI vs NBHC

Midland States Bancorp, Inc. vs National Bank Holdings Corporat — Valuation Comparison 2026

MSBI

Banks - Regional
Midland States Bancorp, Inc.
Quality
7.6
out of 10
Value Trap
14
SAFE
Price
$27.75
Last close
Models
11/13
Active
VS

NBHC

Banks - Regional
National Bank Holdings Corporat
Quality
8.4
out of 10
Value Trap
20
SAFE
Price
$41.94
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType MSBI Fair ValueMSBI Upside NBHC Fair ValueNBHC Upside
Bayesian DCF Intrinsic $23.87 -14.0% $21.78 -48.1%
Earnings Power Value Intrinsic $73.22 +163.9% $28.08 -33.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for MSBI vs NBHC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MSBI vs NBHC — Which Stock Is More Undervalued?

NBHC scores higher with a 8.4/10 quality rating vs MSBI's 7.6/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Midland States Bancorp, Inc. (MSBI) and National Bank Holdings Corporat (NBHC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MSBI currently trades at $27.75 with a QOC of 7.6/10, while NBHC trades at $41.94 with a QOC of 8.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).