Is MRP or TRC more undervalued in 2026?

CirclFi compares Millrose Properties, Inc. (MRP) and Tejon Ranch Co (TRC) using 13 institutional-grade valuation models. MRP has a Quality of Company score of 8.1/10 while TRC scores 5.5/10.

Which is a better buy — MRP or TRC?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do MRP and TRC valuations compare?

MRP at $28.22 and TRC at $19.33 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

MRP vs TRC Valuation Comparison 2026 — Intrinsic Value Analysis

MRP

Real Estate

Millrose Properties, Inc.

Quality

8.1

out of 10

Value Trap

—

Price

$28.22

Last close

Models

13/13

Active

TRC

Real Estate

Tejon Ranch Co

Quality

5.5

out of 10

Value Trap

SAFE

Price

$19.33

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	MRP Fair Value	MRP Upside	TRC Fair Value	TRC Upside
Bayesian DCF	Intrinsic	$96.85	+243.2%	$5.15	-74.4%
Earnings Power Value	Intrinsic	$19.83	-29.7%	$0.85	-95.6%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for MRP vs TRC — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

MRP vs TRC — Which Stock Is More Undervalued?

MRP scores higher with a 8.1/10 quality rating vs TRC's 5.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Millrose Properties, Inc. (MRP) and Tejon Ranch Co (TRC) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

MRP currently trades at $28.22 with a QOC of 8.1/10, while TRC trades at $19.33 with a QOC of 5.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).