LULU vs UAA

lululemon athletica inc. vs Under Armour, Inc. — Valuation Comparison 2026

LULU

Apparel & Other Finishd Prods of Fabrics & Similar Matl
lululemon athletica inc.
Quality
9.1
out of 10
Value Trap
6
SAFE
Price
$131.18
Last close
Models
13/13
Active
VS

UAA

Apparel & Other Finishd Prods of Fabrics & Similar Matl
Under Armour, Inc.
Quality
5.2
out of 10
Value Trap
12
SAFE
Price
$5.87
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType LULU Fair ValueLULU Upside UAA Fair ValueUAA Upside
Bayesian DCF Intrinsic $133.54 +1.8% $0.58 -90.2%
Earnings Power Value Intrinsic $87.07 -33.6% $10.36 +64.7%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for LULU vs UAA — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LULU vs UAA — Which Stock Is More Undervalued?

LULU scores higher with a 9.1/10 quality rating vs UAA's 5.2/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing lululemon athletica inc. (LULU) and Under Armour, Inc. (UAA) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LULU currently trades at $131.18 with a QOC of 9.1/10, while UAA trades at $5.87 with a QOC of 5.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).