Is LOAR or MRLN more undervalued in 2026?

CirclFi compares Loar Holdings Inc. (LOAR) and Merlin, Inc. (MRLN) using 13 institutional-grade valuation models. LOAR has a Quality of Company score of 7.7/10 while MRLN scores 4.8/10.

Which is a better buy — LOAR or MRLN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do LOAR and MRLN valuations compare?

LOAR at $65.19 and MRLN at $8.44 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

LOAR vs MRLN Valuation Comparison 2026 — Intrinsic Value Analysis

LOAR

Aerospace & Defense

Loar Holdings Inc.

Quality

7.7

out of 10

Value Trap

SAFE

Price

$65.19

Last close

Models

13/13

Active

MRLN

Aerospace & Defense

Merlin, Inc.

Quality

4.8

out of 10

Value Trap

—

Price

$8.44

Last close

Models

11/13

Active

Model-by-Model Comparison

Model	Type	LOAR Fair Value	LOAR Upside	MRLN Fair Value	MRLN Upside
Bayesian DCF	Intrinsic	$8.11	-87.6%	$0.32	-96.2%
Earnings Power Value	Intrinsic	$0.72	-98.9%	$0.39	-96.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for LOAR vs MRLN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LOAR vs MRLN — Which Stock Is More Undervalued?

LOAR scores higher with a 7.7/10 quality rating vs MRLN's 4.8/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Loar Holdings Inc. (LOAR) and Merlin, Inc. (MRLN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LOAR currently trades at $65.19 with a QOC of 7.7/10, while MRLN trades at $8.44 with a QOC of 4.8/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).