Is LLYVK or NFLX more undervalued in 2026?

CirclFi compares Liberty Live Holdings, Inc. - S (LLYVK) and Netflix, Inc. (NFLX) using 13 institutional-grade valuation models. LLYVK has a Quality of Company score of 4.5/10 while NFLX scores 10.0/10.

Which is a better buy — LLYVK or NFLX?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do LLYVK and NFLX valuations compare?

LLYVK at $98.00 and NFLX at $86.36 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

LLYVK vs NFLX Valuation Comparison 2026 — Intrinsic Value Analysis

LLYVK

Entertainment

Liberty Live Holdings, Inc. - S

Quality

4.5

out of 10

Value Trap

—

Price

$98.00

Last close

Models

10/13

Active

NFLX

Entertainment

Netflix, Inc.

Quality

10.0

out of 10

Value Trap

SAFE

Price

$86.36

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	LLYVK Fair Value	LLYVK Upside	NFLX Fair Value	NFLX Upside
Bayesian DCF	Intrinsic	$23.75	-75.8%	$16.14	-81.3%
Earnings Power Value	Intrinsic	$2.54	-97.4%	$29.49	-65.9%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for LLYVK vs NFLX — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

LLYVK vs NFLX — Which Stock Is More Undervalued?

NFLX scores higher with a 10.0/10 quality rating vs LLYVK's 4.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Liberty Live Holdings, Inc. - S (LLYVK) and Netflix, Inc. (NFLX) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

LLYVK currently trades at $98.00 with a QOC of 4.5/10, while NFLX trades at $86.36 with a QOC of 10.0/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).