LII vs MAIR

Lennox International, Inc. vs Madison Air Solutions Corporati — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — LII scores higher on quality with 8.8/10 vs MAIR's 1.7/10. LII trades at $516.37 while MAIR trades at $43.11. Both analyzed daily using SEC EDGAR data across 13 institutional models.

LII

Building Products & Equipment
Lennox International, Inc.
Quality
8.8
out of 10
Value Trap
14
SAFE
Price
$516.37
Last close
Models
12/13
Active
VS

MAIR

Building Products & Equipment
Madison Air Solutions Corporati
Quality
1.7
out of 10
Value Trap
Price
$43.11
Last close
Models
13/13
Active
LII
Quality Score 8.8/10 — top tier
Limited to 2/13 visible models
MAIR
2 models active
Quality 1.7/10 — below average

LII vs MAIR — Fair Value Comparison

LII
$0$203$406$609 Price$516.37 Bayesian …$145.10 (-71.9%) Earnings …$173.44 (-66.4%)
MAIR
$0$17$34$51 Price$43.11 Bayesian …$14.06 (-67.4%) Earnings …$14.55 (-57.0%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType LII Fair ValueLII Upside MAIR Fair ValueMAIR Upside
Bayesian DCF Intrinsic $145.10 -71.9% $14.06 -67.4%
Earnings Power Value Intrinsic $173.44 -66.4% $14.55 -57.0%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

LII vs MAIR — Which Stock Is More Undervalued in 2026?

LII scores higher with a 8.8/10 quality rating vs MAIR's 1.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do LII and MAIR Valuations Compare?

At $516.37, LII trades +71.9% above its Bayesian DCF fair value of $145.10, while MAIR at $43.11 trades +67.4% above its estimate of $14.06. LII shows a wider gap between price and intrinsic value.

Quality of Company: LII vs MAIR

LII earns a Quality of Company score of 8.8/10 compared to MAIR's 1.7/10. This is a significant quality gap — the higher-scoring company demonstrates materially stronger fundamentals across profitability, growth consistency, and balance sheet health. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: LII vs MAIR

Review the value trap analysis for both LII and MAIR to assess whether apparent undervaluation reflects genuine opportunity or hidden fundamental risk.

Both in Building Products & Equipment

Both LII and MAIR operate in Building Products & Equipment, which has 36 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare LII vs MAIR differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.