Is KYIV or TMUS more undervalued in 2026?

CirclFi compares Kyivstar Group Ltd. (KYIV) and T-Mobile US, Inc. (TMUS) using 13 institutional-grade valuation models. KYIV has a Quality of Company score of 6.9/10 while TMUS scores 9.9/10.

Which is a better buy — KYIV or TMUS?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do KYIV and TMUS valuations compare?

KYIV at $14.28 and TMUS at $187.53 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

KYIV vs TMUS Valuation Comparison 2026 — Intrinsic Value Analysis

KYIV

Radiotelephone Communications

Kyivstar Group Ltd.

Quality

6.9

out of 10

Value Trap

—

Price

$14.28

Last close

Models

13/13

Active

TMUS

Radiotelephone Communications

T-Mobile US, Inc.

Quality

9.9

out of 10

Value Trap

SAFE

Price

$187.53

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	KYIV Fair Value	KYIV Upside	TMUS Fair Value	TMUS Upside
Bayesian DCF	Intrinsic	$17.48	+22.4%	$130.71	-30.3%
Earnings Power Value	Intrinsic	$7.27	-49.1%	$41.82	-77.7%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for KYIV vs TMUS — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

KYIV vs TMUS — Which Stock Is More Undervalued?

TMUS scores higher with a 9.9/10 quality rating vs KYIV's 6.9/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Kyivstar Group Ltd. (KYIV) and T-Mobile US, Inc. (TMUS) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

KYIV currently trades at $14.28 with a QOC of 6.9/10, while TMUS trades at $187.53 with a QOC of 9.9/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).