KTB vs NCI

Kontoor Brands, Inc. vs Neo-Concept International Group — Valuation Comparison 2026

KTB

Apparel Manufacturing
Kontoor Brands, Inc.
Quality
9.9
out of 10
Value Trap
23
SAFE
Price
$73.75
Last close
Models
12/13
Active
VS

NCI

Apparel Manufacturing
Neo-Concept International Group
Quality
7.4
out of 10
Value Trap
8
SAFE
Price
$10.10
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType KTB Fair ValueKTB Upside NCI Fair ValueNCI Upside
Bayesian DCF Intrinsic $38.77 -47.4% $0.59 -94.2%
Earnings Power Value Intrinsic $34.02 -53.9%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $0.09 -91.4%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for KTB vs NCI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

KTB vs NCI — Which Stock Is More Undervalued?

KTB scores higher with a 9.9/10 quality rating vs NCI's 7.4/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Kontoor Brands, Inc. (KTB) and Neo-Concept International Group (NCI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

KTB currently trades at $73.75 with a QOC of 9.9/10, while NCI trades at $10.10 with a QOC of 7.4/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).