GTX vs HSAI

Garrett Motion Inc. vs Hesai Group — Valuation Comparison 2026

By CirclFi Research Team · Updated 2026-06-03 · Data from SEC EDGAR, FRED & GDELT

Quick Summary — HSAI scores higher on quality with 8.3/10 vs GTX's 8.3/10. GTX trades at $31.58 while HSAI trades at $21.66. Both analyzed daily using SEC EDGAR data across 13 institutional models.

GTX

Auto Parts
Garrett Motion Inc.
Quality
8.3
out of 10
Value Trap
32
LOW
Price
$31.58
Last close
Models
12/13
Active
VS

HSAI

Auto Parts
Hesai Group
Quality
8.3
out of 10
Value Trap
12
SAFE
Price
$21.66
Last close
Models
12/13
Active
GTX
Quality Score 8.3/10 — top tier
Limited to 2/13 visible models
HSAI
Quality Score 8.3/10 — top tier
Limited to 2/13 visible models

GTX vs HSAI — Fair Value Comparison

GTX
$0$12$25$37 Price$31.58 Bayesian …$11.66 (-63.1%) Earnings …$13.07 (-58.6%)
HSAI
$0$9$17$26 Price$21.66 Bayesian …$2.34 (-89.2%) Earnings …$2.43 (-88.8%)
Market Price Model 1 Model 2

Model-by-Model Comparison

ModelType GTX Fair ValueGTX Upside HSAI Fair ValueHSAI Upside
Bayesian DCF Intrinsic $11.66 -63.1% $2.34 -89.2%
Earnings Power Value Intrinsic $13.07 -58.6% $2.43 -88.8%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%

GTX vs HSAI — Which Stock Is More Undervalued in 2026?

HSAI scores higher with a 8.3/10 quality rating vs GTX's 8.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

How Do GTX and HSAI Valuations Compare?

At $31.58, GTX trades +63.1% above its Bayesian DCF fair value of $11.66, while HSAI at $21.66 trades +89.2% above its estimate of $2.34. HSAI shows a wider gap between price and intrinsic value.

Quality of Company: GTX vs HSAI

GTX earns a Quality of Company score of 8.3/10 compared to HSAI's 8.3/10. The scores are closely matched, indicating similar fundamental quality profiles. The QOC score synthesizes 32 signals spanning profitability margins, revenue growth, free cash flow, capital allocation, and leverage.

Value Trap Risk: GTX vs HSAI

GTX carries a LOW value trap risk (32/100) while HSAI shows SAFE risk (12/100). Both companies show manageable value trap risk, suggesting their current valuations are not artificially depressed by fundamental deterioration.

Both in Auto Parts

Both GTX and HSAI operate in Auto Parts, which has 52 stocks tracked by CirclFi. Same-industry comparisons provide the most direct insight into relative valuation since both companies face similar regulatory environments, market dynamics, and competitive pressures. Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN), and ensemble methods (CUCE).

2 of 13 MODELS UNLOCKED

You’re comparing 2 models. 11 more have an opinion.

11 hidden models compare GTX vs HSAI differently — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more. Some may disagree with the 2 you see above.

11 additional fair values per stock Full confidence breakdown Live terminal — 5,000+ stocks

Bloomberg Terminal: ~$2,000/mo  ·  FactSet: ~$1,000/mo  ·  CirclFi: $0.90/day

See All 13 Models — $0.90/day

We don’t predict prices. We show you what 13 independent mathematical frameworks say a stock is worth — and let you decide.

See all Auto Parts stocks →