GNE vs NI

Genie Energy Ltd. vs NiSource Inc — Valuation Comparison 2026

GNE

Electric & Other Services Combined
Genie Energy Ltd.
Quality
7.5
out of 10
Value Trap
26
LOW
Price
$13.88
Last close
Models
13/13
Active
VS

NI

Electric & Other Services Combined
NiSource Inc
Quality
8.5
out of 10
Value Trap
18
SAFE
Price
$46.22
Last close
Models
11/13
Active

Model-by-Model Comparison

ModelType GNE Fair ValueGNE Upside NI Fair ValueNI Upside
Bayesian DCF Intrinsic $29.46 +112.2% $46.41 +0.4%
Earnings Power Value Intrinsic $10.64 -23.4%
EROIC Spread Intrinsic $10.38 -25.2% $10.35 -77.6%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
Markov DDM Intrinsic $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $•••.•• ••.•% $•••.•• ••.•%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for GNE vs NI — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GNE vs NI — Which Stock Is More Undervalued?

NI scores higher with a 8.5/10 quality rating vs GNE's 7.5/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Genie Energy Ltd. (GNE) and NiSource Inc (NI) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GNE currently trades at $13.88 with a QOC of 7.5/10, while NI trades at $46.22 with a QOC of 8.5/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).