Is GDS or GDYN more undervalued in 2026?

CirclFi compares GDS Holdings Limited (GDS) and Grid Dynamics Holdings, Inc. (GDYN) using 13 institutional-grade valuation models. GDS has a Quality of Company score of 7.7/10 while GDYN scores 8.2/10.

Which is a better buy — GDS or GDYN?

Compare intrinsic values from 13 independent models against current market prices. CirclFi also calculates Value Trap scores. This is not financial advice — conduct your own analysis.

How do GDS and GDYN valuations compare?

GDS at $35.23 and GDYN at $7.37 are compared across Bayesian DCF, EPV, EROIC Spread, First Chicago, Markov DDM, and 8 additional models.

GDS vs GDYN Valuation Comparison 2026 — Intrinsic Value Analysis

GDS

Information Technology Services

GDS Holdings Limited

Quality

7.7

out of 10

Value Trap

—

Price

$35.23

Last close

Models

11/13

Active

GDYN

Information Technology Services

Grid Dynamics Holdings, Inc.

Quality

8.2

out of 10

Value Trap

LOW

Price

$7.37

Last close

Models

12/13

Active

Model-by-Model Comparison

Model	Type	GDS Fair Value	GDS Upside	GDYN Fair Value	GDYN Upside
Bayesian DCF	Intrinsic	$25.12	-28.7%	$8.40	+13.9%
Earnings Power Value	Intrinsic	—	—	$4.64	-37.1%
EROIC Spread	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
First Chicago	Scenario	$•••.••	••.•%	$•••.••	••.•%
Markov DDM	Intrinsic	$8.27	-81.6%	—	—
ML-RIV	Intrinsic	$•••.••	••.•%	$•••.••	••.•%
Dynamic NAV	Asset-Based	$•••.••	••.•%	$•••.••	••.•%
PWERM	Option-Based	$•••.••	••.•%	$•••.••	••.•%
Regime Cross-Sectional	Relative	$•••.••	••.•%	$•••.••	••.•%
Sentiment SOTP	Hybrid	$•••.••	••.•%	$•••.••	••.•%
CUCE Ensemble	Ensemble	$•••.••	••.•%	$•••.••	••.•%
FTNN Topology	Relative	$•••.••	••.•%	$•••.••	••.•%
RCMH-DCF	Intrinsic	$•••.••	••.•%	$•••.••	••.•%

🔒

Unlock Full 13-Model Comparison

Access all valuation models for GDS vs GDYN — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GDS vs GDYN — Which Stock Is More Undervalued?

GDYN scores higher with a 8.2/10 quality rating vs GDS's 7.7/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing GDS Holdings Limited (GDS) and Grid Dynamics Holdings, Inc. (GDYN) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GDS currently trades at $35.23 with a QOC of 7.7/10, while GDYN trades at $7.37 with a QOC of 8.2/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).