GBDC vs GCMG

Golub Capital BDC, Inc. vs GCM Grosvenor Inc. — Valuation Comparison 2026

GBDC

Asset Management
Golub Capital BDC, Inc.
Quality
6.3
out of 10
Value Trap
42
WARN
Price
$13.09
Last close
Models
9/13
Active
VS

GCMG

Asset Management
GCM Grosvenor Inc.
Quality
8.3
out of 10
Value Trap
24
SAFE
Price
$10.77
Last close
Models
12/13
Active

Model-by-Model Comparison

ModelType GBDC Fair ValueGBDC Upside GCMG Fair ValueGCMG Upside
Bayesian DCF Intrinsic $1.15 -91.1% $30.49 +183.1%
Earnings Power Value Intrinsic $8.47 -21.4%
EROIC Spread Intrinsic $•••.•• ••.•% $•••.•• ••.•%
First Chicago Scenario $•••.•• ••.•% $•••.•• ••.•%
ML-RIV Intrinsic $31.07 +137.4% $0.46 -95.7%
Dynamic NAV Asset-Based $•••.•• ••.•% $•••.•• ••.•%
PWERM Option-Based $•••.•• ••.•% $•••.•• ••.•%
Regime Cross-Sectional Relative $•••.•• ••.•% $•••.•• ••.•%
Sentiment SOTP Hybrid $•••.•• ••.•% $•••.•• ••.•%
CUCE Ensemble Ensemble $•••.•• ••.•% $•••.•• ••.•%
FTNN Topology Relative $•••.•• ••.•% $•••.•• ••.•%
RCMH-DCF Intrinsic $•••.•• ••.•% $•••.•• ••.•%
🔒

Unlock Full 13-Model Comparison

Access all valuation models for GBDC vs GCMG — including EROIC Spread, First Chicago, Markov DDM, PWERM, and 7 more.

Access Full Analysis — From $27/mo →

GBDC vs GCMG — Which Stock Is More Undervalued?

GCMG scores higher with a 8.3/10 quality rating vs GBDC's 6.3/10. Both stocks are analyzed daily using SEC EDGAR filings across 13 independent models.

Comparing Golub Capital BDC, Inc. (GBDC) and GCM Grosvenor Inc. (GCMG) across 13 institutional-grade valuation models reveals how each company's intrinsic value stacks up against its market price. CirclFi's engine processes SEC EDGAR 10-K and 10-Q filings, FRED macroeconomic data, and GDELT news sentiment to generate independent fair value estimates daily.

GBDC currently trades at $13.09 with a QOC of 6.3/10, while GCMG trades at $10.77 with a QOC of 8.3/10.

Both companies are analyzed with models spanning intrinsic (Bayesian DCF, EPV), scenario-based (First Chicago), regime-switching (Markov DDM, RCMH-DCF), machine learning (ML-RIV, FTNN Topology), and ensemble methods (CUCE).